XML 298 R10.htm IDEA: XBRL DOCUMENT v3.21.2
Revenue disaggregation and segmental analysis
12 Months Ended
Mar. 31, 2021
Revenue disaggregation and segmental analysis  
Revenue disaggregation and segmental analysis

 2. Revenue disaggregation and segmental analysis 

The Group’s businesses are managed on a geographical basis. Selected financial data is presented on this basis below.

Accounting policies

Revenue

When the Group enters into an agreement with a customer, goods and services deliverable under the contract are identified as separate performance obligations (‘obligations’) to the extent that the customer can benefit from the goods or services on their own and that the separate goods and services are considered distinct from other goods and services in the agreement. Where individual goods and services do not meet the criteria to be identified as separate obligations they are aggregated with other goods and/or services in the agreement until a separate obligation is identified. The obligations identified will depend on the nature of individual customer contracts, but might typically be separately identified for mobile handsets, other equipment such as set-top boxes and routers provided to customers and services provided to customers such as mobile and fixed line communication services. Where goods and services have a functional dependency (for example, a fixed line router can only be used with the Group’s services) this does not, in isolation, prevent those goods or services from being assessed as separate obligations. Activities relating to connecting customers to the Group’s network for the future provision of services are not considered to meet the criteria to be recognised as performance obligations except to the extent that the control of related equipment passes to customers.

The Group determines the transaction price to which it expects to be entitled in return for providing the promised obligations to the customer based on the committed contractual amounts, net of sales taxes and discounts. Where indirect channel dealers, such as retailers, acquire customer contracts on behalf of the Group and receive commission, any commissions that the dealer is compelled to use to fund discounts or other incentives to the customer are treated as payments to the customer when determining the transaction price and consequently are not included in contract acquisition costs.

The transaction price is allocated between the identified obligations according to the relative standalone selling prices of the obligations. The standalone selling price of each obligation deliverable in the contract is determined according to the prices that the Group would achieve by selling the same goods and/or services included in the obligation to a similar customer on a standalone basis; where standalone selling prices are not directly observable, estimation techniques are used maximising the use of external inputs. See “Critical accounting judgements and key sources of estimation uncertainty" in note 1 for details.  Revenue is recognised when the respective obligations in the contract are delivered to the customer and cash collection is considered probable. Revenue for the provision of services, such as mobile airtime and fixed line broadband, is recognised when the Group provides the related service during the agreed service period.

Revenue for device sales to end customers is generally recognised when the device is delivered to the end customer. For device sales made to intermediaries such as indirect channel dealers, revenue is recognised if control of the device has transferred to the intermediary and the intermediary has no right to return the device to receive a refund; otherwise revenue recognition is deferred until sale of the device to an end customer by the intermediary or the expiry of any right of return.

Where refunds are issued to customers they are deducted from revenue in the relevant service period.

When the Group has control of goods or services prior to delivery to a customer, then the Group is the principal in the sale to the customer. As a principal, receipts from, and payments to, suppliers are reported on a gross basis in revenue and operating costs. If another party has control of goods or services prior to transfer to a customer, then the Group is acting as an agent for the other party and revenue in respect of the relevant obligations is recognised net of any related payments to the supplier and recognised revenue represents the margin earned by the Group. See “Critical accounting judgements and key sources of estimation uncertainty” in note 1 for details.

Customers typically pay in advance for prepay mobile services and monthly for other communication services. Customers typically pay for handsets and other equipment either up-front at the time of sale or over the term of the related service agreement.

When revenue recognised in respect of a customer contract exceeds amounts received or receivable from a customer at that time a contract asset is recognised; contract assets will typically be recognised for handsets or other equipment provided to customers where payment is recovered by the Group via future service fees. If amounts received or receivable from a customer exceed revenue recognised for a contract, for example if the Group receives an advance payment from a customer, a contract liability is recognised.

When contract assets or liabilities are recognised, a financing component may exist in the contract; this is typically the case when a handset or other equipment is provided to a customer up-front but payment is received over the term of the related service agreement, in which case the customer is deemed to have received financing. If a significant financing component is provided to the customer, the transaction price is reduced and interest revenue is recognised over the customer’s payment period using an interest rate reflecting the relevant central bank rates and customer credit risk.

Contract-related costs

When costs directly relating to a specific contract are incurred prior to recognising revenue for a related obligation, and those costs enhance the ability of the Group to deliver an obligation and are expected to be recovered, then those costs are recognised on the statement of financial position as fulfilment costs and are recognised as expenses in line with the recognition of revenue when the related obligation is delivered.

The direct and incremental costs of acquiring a contract including, for example, certain commissions payable to staff or agents for acquiring customers on behalf of the Group, are recognised as contract acquisition cost assets in the statement of financial position when the related payment obligation is recorded. Costs are recognised as an expense in line with the recognition of the related revenue that is expected to be earned by the Group; typically this is over the customer contract period as new commissions are payable on contract renewal. Certain amounts payable to agents are deducted from revenue recognised (see above).

Revenue disaggregation

Revenue reported for the year includes revenue from contracts with customers, comprising service and equipment revenue, as well as other revenue items including revenue from leases and interest revenue arising from transactions with a significant financing component. The table below disaggregates the Group’s revenue by reporting segment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

    

Revenue from

    

    

    

    

    

Total

    

 

 

 

Service

 

Equipment

 

contracts with

 

Other

 

Interest

 

segment

 

Adjusted

 

 

revenue

 

revenue

 

customers

 

revenue1

 

revenue

 

revenue

 

EBITDA

31 March 2021

 

€m

 

€m

 

€m

 

€m

 

€m

 

€m

 

€m

Germany

 

11,520

 

1,055

 

12,575

 

380

 

29

 

12,984

 

5,634

Italy

 

4,458

 

446

 

4,904

 

97

 

13

 

5,014

 

1,597

UK

 

4,848

 

1,206

 

6,054

 

44

 

53

 

6,151

 

1,367

Spain

 

3,788

 

292

 

4,080

 

64

 

22

 

4,166

 

1,044

Other Europe

 

4,859

 

549

 

5,408

 

124

 

17

 

5,549

 

1,760

Vodacom

 

4,083

 

800

 

4,883

 

282

 

16

 

5,181

 

1,873

Other Markets

 

3,312

 

441

 

3,753

 

12

 

 0

 

3,765

 

1,228

Common Functions2

 

470

 

36

 

506

 

862

 

 0

 

1,368

 

(117)

Eliminations

 

(197)

 

(1)

 

(198)

 

(171)

 

 0

 

(369)

 

 0

Group

 

37,141

 

4,824

 

41,965

 

1,694

 

150

 

43,809

 

14,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Revenue from

    

 

    

 

    

Total

 

 

 

 

Service

 

Equipment

 

contracts with

 

Other

 

Interest

 

segment

 

Adjusted

 

 

revenue

 

revenue

 

customers

 

revenue1

 

revenue

 

revenue

 

EBITDA

31 March 2020

 

€m

 

€m

 

€m

 

€m

 

€m

 

€m

 

€m

Germany

 

10,696

 

1,055

 

11,751

 

300

 

25

 

12,076

 

5,077

Italy

 

4,833

 

583

 

5,416

 

101

 

12

 

5,529

 

2,068

UK

 

5,020

 

1,333

 

6,353

 

63

 

68

 

6,484

 

1,500

Spain

 

3,904

 

318

 

4,222

 

51

 

23

 

4,296

 

1,009

Other Europe

 

4,890

 

539

 

5,429

 

94

 

18

 

5,541

 

1,738

Vodacom

 

4,470

 

864

 

5,334

 

190

 

 7

 

5,531

 

2,088

Other Markets

 

3,796

 

552

 

4,348

 

36

 

 2

 

4,386

 

1,400

Common Functions2

 

494

 

53

 

547

 

1,020

 

 —

 

1,567

 

 1

Eliminations

 

(232)

 

(2)

 

(234)

 

(202)

 

 —

 

(436)

 

 —

Group

 

37,871

 

5,295

 

43,166

 

1,653

 

155

 

44,974

 

14,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Revenue from

    

 

    

 

    

Total

 

 

 

 

Service

 

Equipment

 

contracts with

 

Other

 

Interest

 

segment

 

Adjusted

 

 

revenue

 

revenue

 

customers

 

revenue1

 

revenue

 

revenue

 

EBITDA

31 March 2019

 

€m

 

€m

 

€m

 

€m

 

€m

 

€m

 

€m

Germany

 

9,145

 

1,077

 

10,222

 

139

 

29

 

10,390

 

4,079

Italy

 

5,030

 

722

 

5,752

 

97

 

 8

 

5,857

 

2,202

UK

 

4,952

 

1,207

 

6,159

 

56

 

57

 

6,272

 

1,364

Spain

 

4,203

 

392

 

4,595

 

58

 

16

 

4,669

 

1,038

Other Europe

 

4,460

 

529

 

4,989

 

61

 

22

 

5,072

 

1,606

Vodacom

 

4,391

 

873

 

5,264

 

171

 

 8

 

5,443

 

2,157

Other Markets

 

4,011

 

816

 

4,827

 

29

 

 8

 

4,864

 

1,404

Common Functions2

 

477

 

37

 

514

 

1,003

 

 —

 

1,517

 

68

Eliminations

 

(211)

 

(1)

 

(212)

 

(206)

 

 —

 

(418)

 

 —

Group

 

36,458

 

5,652

 

42,110

 

1,408

 

148

 

43,666

 

13,918

 

Notes:

1

Other revenue includes lease revenue recognised under IFRS 16 “Leases” for the years ended 31 March 2021 and 31 March 2020 and under IAS 17 for the year ended 31 March 2019 (see note 20 “Leases”).

2

Comprises central teams and business functions.

 

 

The total future revenue from the Group’s contracts with customers with performance obligations not satisfied at 31 March 2021 is €21,038 million (2020: €20,336 million; 2019: €18,447 million); of which €14,110 million (2020: €13,456 million; 2019: €12,566 million) is expected to be recognised within the next year and the majority of the remaining amount in the following 12 months.

Segmental analysis

The Group’s operating segments are established on the basis of those components of the Group that are evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Group has determined the chief operating decision maker to be its Chief Executive Officer. The Group has a single group of similar services and products, being the supply of communications services and related products. Revenue is attributed to a country based on the location of the Group company reporting the revenue. Transactions between operating segments are charged at arm’s-length prices.

With the exception of Vodacom, which is a legal entity encompassing South Africa and certain other smaller African markets, segment information is primarily provided on the basis of geographic areas, being the basis on which the Group manages its worldwide interests.

The operating segments for Germany, Italy, UK, Spain, and Vodacom are individually material for the Group and are each reporting segments for which certain financial information is provided.  The aggregation of smaller operating segments into the Other Europe and Other Markets reporting segments reflects, in the opinion of management, the similar local market economic characteristics and regulatory environments for each of those operating segments as well as the similar products and services sold and comparable classes of customers. In the case of the Other Europe region this largely reflects membership or a close association with the European Union, while the Other Markets segment largely includes developing economies with less stable economic or regulatory environments. Common Functions is a separate reporting segment and comprises activities which are undertaken primarily in central Group entities that do not meet the criteria for aggregation with other reporting segments. 

A reconciliation of adjusted EBITDA, the Group’s measure of segment profit, to the Group’s profit or loss before taxation for the financial year is shown below.

 

 

 

 

 

 

 

 

 

2021

 

2020

 

2019

 

 

€m

 

€m

 

€m

Adjusted EBITDA

 

14,386

 

14,881

 

13,918

Restructuring costs

 

(356)

 

(695)

 

(460)

Interest on lease liabilities

 

374

 

330

 

 —

Loss on disposal of owned assets

 

(30)

 

(54)

 

(33)

Depreciation and amortisation on owned assets1

 

(10,187)

 

(10,454)

 

(9,795)

Share of results in equity accounted associates and joint ventures

 

342

 

(2,505)

 

(908)

Impairment losses

 

 0

 

(1,685)

 

(3,525)

Other income/(expense)

 

568

 

4,281

 

(148)

Operating profit/(loss)

 

5,097

 

4,099

 

(951)

Non-operating expense

 

 0

 

(3)

 

(7)

Investment income

 

330

 

248

 

433

Finance costs

 

(1,027)

 

(3,549)

 

(2,088)

Profit/(loss) before taxation

 

4,400

 

795

 

(2,613)

 

Note:

1

Comparative figure for 2019 includes €59 million depreciation on assets held under finance leases under IAS 17, prior to the adoption of IFRS 16 ‘Leases.’.

Segmental assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

    

    

 

 

    

Other

    

Depreciation

    

    

    

 

 

Non-current

 

Capital

 

Right-of-use

 

additions to

 

and

 

 

 

 

 

assets1

 

additions2

 

asset additions

 

intangible assets3

 

amortisation

 

Impairment loss

 

 

 

€m

 

€m

 

€m

 

€m

 

€m

 

€m

 

31 March 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Germany

 

47,563

 

2,772

 

1,133

 

 1

 

4,836

 

 0

 

Italy

 

10,707

 

805

 

758

 

17

 

2,025

 

 0

 

UK

 

7,968

 

822

 

1,138

 

 0

 

2,202

 

 0

 

Spain

 

7,213

 

772

 

700

 

 9

 

1,579

 

 0

 

Other Europe

 

10,369

 

968

 

1,016

 

431

 

1,727

 

 0

 

Vodacom

 

5,839

 

703

 

174

 

 0

 

872

 

 0

 

Other Markets

 

2,988

 

512

 

247

 

439

 

666

 

 0

 

Common Functions

 

2,145

 

829

 

140

 

 0

 

194

 

 0

 

Group

 

94,792

 

8,183

 

5,306

 

897

 

14,101

 

 0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 March 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

Germany

 

48,266

 

2,278

 

912

 

1,613

 

4,805

 

 —

 

Italy

 

11,119

 

697

 

1,645

 

24

 

1,958

 

 —

 

UK

 

7,790

 

753

 

733

 

 —

 

2,160

 

 —

 

Spain

 

7,229

 

761

 

386

 

 —

 

1,763

 

(840)

 

Other Europe

 

9,138

 

823

 

298

 

29

 

1,706

 

(740)

 

Vodacom

 

5,400

 

802

 

174

 

55

 

939

 

 —

 

Other Markets4

 

2,963

 

587

 

290

 

55

 

672

 

 —

 

Common Functions

 

2,217

 

821

 

155

 

 —

 

171

 

(105)

 

Group4

 

94,122

 

7,522

 

4,593

 

1,776

 

14,174

 

(1,685)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 March 2019

 

  

 

  

 

 

 

  

 

  

 

  

 

Germany

 

24,529

 

1,816

 

 —

 

 2

 

3,017

 

 —

 

Italy

 

11,031

 

784

 

 —

 

2,219

 

1,337

 

 —

 

UK

 

7,405

 

804

 

 —

 

408

 

1,612

 

 —

 

Spain

 

7,438

 

813

 

 —

 

216

 

1,318

 

(2,930)

 

Other Europe

 

7,093

 

775

 

 —

 

42

 

1,073

 

(310)

 

Vodacom

 

5,503

 

810

 

 —

 

91

 

758

 

 —

 

Other Markets

 

3,429

 

626

 

 —

 

34

 

673

 

(255)

 

Common Functions

 

2,009

 

799

 

 —

 

 —

 

 7

 

(30)

 

Group

 

68,437

 

7,227

 

 —

 

3,012

 

9,795

 

(3,525)

 

 

Notes:

1

Comprises goodwill, other intangible assets and property, plant and equipment.

2

Includes additions to property, plant and equipment (excluding right-of-use assets,), computer software and development costs, reported within Intangible assets.

3

Includes additions to licences and spectrum and customer base acquisitions.

4

Comparative figures for the year ended 31 March 2020 have been re-presented to reflect that Egypt is no longer held for sale. See note 7 ‘Discontinued operations and assets and liabilities held for sale’.