EX-99.1 2 v113442_ex99-1.htm Unassociated Document
 

CAPITALIZATION AND INDEBTEDNESS as at March 31, 2008

The following tables set forth the consolidated cash and consolidated capitalization of the Company as at March 31, 2008 prepared in accordance with Canadian GAAP and United States GAAP, respectively.
 
Capitalization
(Prepared in accordance with Canadian GAAP)

   
As at
March 31, 2008
 
   
(unaudited)
 
   
$
 
Cash and cash equivalents
   
5,351,028
 
Restricted cash
   
827,552
 
Indebtedness
       
Current liabilities
   
1,863,961
 
Capital lease obligations
   
81,367
 
Future income taxes
   
577,763
 
Shareholders’ Equity
       
Capital stock
   
96,556,485
 
Additional paid-in capital
   
5,796,591
 
Accumulated other comprehensive income
   
561,137
 
Accumulated deficit
   
(88,187,922
)
Total shareholders’ equity
   
14,726,291
 
Total capitalization
   
17,249,382
 


Capitalization
(Prepared in accordance with US GAAP)

   
As at
March 31, 2008
 
   
(unaudited)
 
   
$
 
Cash and cash equivalents
   
5,351,028
 
Restricted cash
   
827,552
 
Indebtedness
       
Current liabilities
   
1,863,961
 
Capital lease obligations
   
81,367
 
Future income taxes
   
577,763
 
Shareholders’ Equity
       
Capital stock
   
113,326,055
 
Additional paid-in capital
   
6,834,281
 
Accumulated other comprehensive income
   
561,137
 
Accumulated deficit
   
(105,995,182
)
Total shareholders’ equity
   
14,726,291
 
Total capitalization
   
17,249,382