XML 29 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
BUSINESS COMBINATION
6 Months Ended
Jun. 30, 2016
BUSINESS COMBINATION [Abstract]  
BUSINESS COMBINATION
NOTE L – BUSINESS COMBINATION

On May 29, 2015, the Company entered into an agreement for, and completed its purchase of, all of the assets of NetWolves, LLC and its affiliates, including the membership interests in NetWolves Network Services LLC  (collectively, “NetWolves”) for $18,000,000 (the “Purchase Price”). The purchase of NetWolves was accomplished pursuant to an Asset Purchase Agreement (the "Purchase Agreement").  As a result, the Company effectively purchased all rights, titles and ownership of all assets held by NetWolves.   The Purchase Price was paid using $14,200,000 in cash on hand and $3,800,000 raised through the issuance of a secured subordinated promissory note (“Note”) to MedTechnology Investments, LLC (“MedTech” - see Note M).  The Company believes there are significant operational synergies between NetWolves’ capabilities and VasoHealthcare IT’s requirements under its VAR contract with GEHC, as well as the opportunity to expand NetWolves’ existing services to the healthcare IT market.

In accordance with Accounting Standards Codification 805, Business Combinations, the total purchase consideration is allocated to the net tangible and intangible assets acquired and liabilities assumed based on their estimated fair values at May 29, 2015 (the acquisition date).  The following table summarizes the allocation of the assets acquired and liabilities assumed based on their estimated fair values as follows:

  
(in thousands)
 
  
May 29, 2015
 
Cash and cash equivalents
 
$
733
 
Accounts receivable and other current assets
  
1,535
 
Other assets
  
50
 
Property and equipment
  
2,359
 
Accounts payable and other current liabilities
  
(4,382
)
Long term debt
  
(1,701
)
Goodwill and other intangibles
  
14,375
 
Customer-related intangibles
  
5,031
 
Total
 
$
18,000
 
 
The goodwill is expected to be deductible for tax purposes.

The following unaudited supplemental pro forma information presents the financial results as if the acquisition of NetWolves had occurred January 1, 2014.

 
(in thousands)
 
 
Three months ended
 
Six months ended
 
 
June 30, 2015
 
June 30, 2015
 
 
(unaudited)
 
(unaudited)
 
Revenue
 
$
16,088
  
$
31,449
 
         
Net income
  
580
   
517
 
         
Earnings per share - basic and diluted
 
$
0.00
  
$
0.00