XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,728,636) $ (608,772)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 2,441,167 2,493,106
Loss on disposition of property & equipment 21,212
Common stock compensation expense 89,132
Non-cash lease expense 492,003 417,473
Debt issuance costs 15,323 9,935
Change in operating assets and liabilities:    
Accounts receivable 959,304 431,954
Inventories (1,359,690) (3,046,229)
Prepaid expenses and other current assets 158,135 291,486
Income taxes receivable (766,164) (278,801)
Unearned revenue (433,442) (254,228)
Lease liabilities (373,186) (334,739)
Grapes payable (961,234) (1,886,226)
Accounts payable 154,251 (204,986)
Accrued expenses (153,877) 810,199
Net cash from operating activities (1,445,702) (2,159,828)
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to vineyard development costs (55,955) (167,465)
Additions to property and equipment (256,593) (1,487,687)
Net cash from investing activities (312,548) (1,655,152)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment on installment note for property purchase (82,865) (77,957)
Proceeds from (payments on) bank overdraft 127,275 (178,620)
Proceeds from (payments on) line of credit (1,241,257) 775,022
Payments on long-term debt (1,626,515) (389,254)
Proceeds from investor deposits held as liability 1,621,598
Proceeds from long-term debt 3,011,697 3,500,000
Proceeds from issuance of preferred stock 250,502
Net cash from financing activities 1,809,933 3,879,693
NET CHANGE IN CASH AND CASH EQUIVALENTS 51,683 64,713
CASH AND CASH EQUIVALENTS, beginning of period 320,883 238,482
CASH AND CASH EQUIVALENTS, end of period 372,566 303,195
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Purchases of property and equipment and vineyard development costs included in accounts payable 150,748 208,496
Reduction in investor deposits for preferred stock 718,857
Accrued preferred stock dividends $ 1,689,530 $ 1,689,676