XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
SALES, NET $ 8,353,200 $ 9,370,713 $ 26,090,546 $ 28,506,151
COST OF SALES 3,349,228 3,562,599 10,110,848 10,953,625
GROSS PROFIT 5,003,972 5,808,114 15,979,698 17,552,526
OPERATING EXPENSES        
Sales and marketing 4,444,433 4,326,851 12,605,778 12,692,804
General and administrative 1,773,066 1,617,769 5,059,261 5,061,899
Total operating expenses 6,217,499 5,944,620 17,665,039 17,754,703
LOSS FROM OPERATIONS (1,213,527) (136,506) (1,685,341) (202,177)
OTHER INCOME (EXPENSE)        
Interest expense, net (304,957) (257,192) (873,323) (750,573)
Other income (expense), net (18,662) (4,424) 126,364 96,169
LOSS BEFORE INCOME TAXES (1,537,146) (398,122) (2,432,300) (856,581)
INCOME TAX BENEFIT 444,696 115,177 703,664 247,809
NET LOSS (1,092,450) (282,945) (1,728,636) (608,772)
Accrued preferred stock dividends (563,177) (563,250) (1,689,530) (1,689,676)
LOSS APPLICABLE TO COMMON SHAREHOLDERS $ (1,655,627) $ (846,195) $ (3,418,166) $ (2,298,448)
Loss per common share after preferred dividends, basic and diluted $ (0.33) $ (0.17) $ (0.69) $ (0.46)
Weighted-average number of common shares outstanding, basic and diluted 4,964,529 4,964,529 4,964,529 4,964,529