XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 372,566 $ 320,883
Accounts receivable, net 2,192,506 3,151,810
Inventories 34,267,179 32,907,489
Prepaid expenses and other current assets 361,473 519,608
Income tax receivable 785,431 19,267
Total current assets 37,979,155 36,919,057
Other assets 13,824 13,824
Vineyard development costs, net 8,674,046 8,769,542
Property and equipment, net 50,098,097 52,012,151
Operating lease right of use assets 10,832,925 11,302,566
TOTAL ASSETS 107,598,047 109,017,140
CURRENT LIABILITIES    
Accounts payable 1,878,998 1,584,466
Accrued expenses 1,943,859 2,097,736
Investor deposits for preferred stock 1,621,598
Bank overdraft 600,291 473,016
Line of credit 1,164,558 2,405,815
Note payable 913,103 995,968
Current portion of long-term debt 993,875 952,171
Current portion of lease liabilities 474,932 481,801
Unearned revenue 2,036,683 2,470,125
Grapes payable 557,853 1,519,087
Total current liabilities 12,185,750 12,980,185
Long-term debt, net of current portion and debt issuance costs 14,270,632 12,911,831
Lease liabilities, net of current portion 11,010,791 11,354,746
Deferred income taxes 2,536,648 2,536,648
Total liabilities 40,003,821 39,783,410
SHAREHOLDERS’ EQUITY    
Redeemable preferred stock, no par value, 100,000,000 shares authorized, 10,239,573 shares issued and outstanding, liquidation preference $44,183,758, at September 30, 2025 and 10,239,573 shares issued and outstanding, liquidation preference $42,494,228, at December 31, 2024. 45,046,926 43,357,396
Common stock, no par value, 10,000,000 shares authorized, 4,964,529 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively. 8,601,621 8,512,489
Retained earnings 13,945,679 17,363,845
Total shareholders' equity 67,594,226 69,233,730
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 107,598,047 $ 109,017,140