XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
Redeemable Preferred Stock
Common Stock [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 38,869,075 $ 8,512,489 $ 22,980,370 $ 70,361,934
Beginning Balance, Shares at Dec. 31, 2022 9,185,666 4,964,529    
Issuance of preferred stock, net $ 3,518,961 3,518,961
Issuance of preferred stock, net, Shares 861,167      
Preferred stock dividends declared (2,047,097) (2,047,097)
Net loss (1,198,593) (1,198,593)
Ending balance, value at Dec. 31, 2023 $ 42,388,036 $ 8,512,489 19,734,680 70,635,205
Ending Balance, Shares at Dec. 31, 2023 10,046,833 4,964,529    
Issuance of preferred stock, net $ 969,360 969,360
Issuance of preferred stock, net, Shares 192,740      
Preferred stock dividends declared (2,252,941) (2,252,941)
Net loss (117,894) (117,894)
Ending balance, value at Dec. 31, 2024 $ 43,357,396 $ 8,512,489 $ 17,363,845 $ 69,233,730
Ending Balance, Shares at Dec. 31, 2024 10,239,573 4,964,529