XML 42 R30.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment reporting

The following table outlines the sales, cost of sales, gross margin, directly attributable selling expenses, and contribution margin of the segments for the years ended December 31, 2024 and 2023. Sales figures are net of related excise taxes.

 

   Twelve Months Ended December 31, 
   Direct Sales   Distributor Sales   Unallocated   Total 
   2024   2023   2024   2023   2024   2023   2024   2023 
                                         
Sales, net  $21,254,929   $20,518,872   $18,527,513   $18,617,242   $-   $-   $39,782,442   $39,136,114 
Cost of sales   6,125,321    6,159,109    9,461,665    10,419,877    -    -    15,586,986    16,578,986 
Gross margin   15,129,608    14,359,763    9,065,848    8,197,365    -    -    24,195,456    22,557,128 
Selling expenses   14,069,163    14,327,967    2,072,378    2,145,576    978,296    1,090,560    17,119,837    17,564,103 
Contribution margin  $1,060,445   $31,796   $6,993,470   $6,051,789                     
Percent of sales   53.4%   52.4%   46.6%   47.6%                    
General and administrative expenses                       6,503,761    6,200,227    6,503,761    6,200,227 
Income (loss) from operations                                $571,858   $(1,207,202)