XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.1
BALANCE SHEETS - USD ($)
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash and cash equivalents $ 320,883 $ 238,482
Accounts receivable, net 3,151,810 2,994,829
Inventories 32,907,489 28,314,779
Prepaid expenses and other current assets 519,608 522,854
Income tax receivable 19,267 121,959
Total current assets 36,919,057 32,192,903
Other assets 13,824 13,824
Vineyard development costs, net 8,769,542 8,704,352
Property and equipment, net 52,012,151 53,369,637
Operating lease right of use assets 11,302,566 11,427,433
TOTAL ASSETS 109,017,140 105,708,149
CURRENT LIABILITIES    
Accounts payable 1,584,466 2,026,352
Accrued expenses 2,097,736 1,482,254
Investor deposits for preferred stock 718,857
Bank overdraft 473,016 393,416
Line of credit 2,405,815 2,684,982
Note payable 995,968 1,100,735
Current portion of long-term debt 952,171 522,798
Current portion of lease liabilities 481,801 450,452
Unearned revenue 2,470,125 1,970,661
Grapes payable 1,519,087 2,446,233
Total current liabilities 12,980,185 13,796,740
Long-term debt, net of current portion and debt issuance costs 12,911,831 6,961,872
Lease liabilities, net of current portion 11,354,746 11,402,714
Deferred income taxes 2,536,648 2,911,618
Total liabilities 39,783,410 35,072,944
SHAREHOLDERS’ EQUITY    
Redeemable preferred stock, no par value, 100,000,000 shares authorized, 10,239,573 shares issued and outstanding, liquidation preference $42,494,228 at December 31, 2024 and 10,046,833 shares issued and outstanding, liquidation preference $41,694,357 at December 31, 2023 43,357,396 42,388,036
Common stock, no par value, 10,000,000 shares authorized, 4,964,529 shares issued and outstanding at December 31, 2024 and December 31, 2023 8,512,489 8,512,489
Retained earnings 17,363,845 19,734,680
Total shareholders’ equity 69,233,730 70,635,205
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 109,017,140 $ 105,708,149