XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (636,370) $ 158,459
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 1,541,272 992,417
Non-cash lease expense 405,669 327,886
Loan fee amortization 6,624 6,624
Change in operating assets and liabilities:    
Accounts receivable 1,009,503 890,237
Inventories (550,349) (1,355,806)
Prepaid expenses and other current assets 647 (5,678)
Income taxes receivable (220,604) (454,415)
Unearned revenue (179,516) (138,167)
Lease liabilities (376,469) (177,584)
Grapes payable (1,208,673) (1,388,601)
Accounts payable 7,590 75,203
Accrued expenses 53,254 90,356
Net cash from operating activities (147,422) (979,069)
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to vineyard development costs (203,909) (369,389)
Additions to property and equipment (1,905,988) (9,760,175)
Net cash from investing activities (2,109,897) (10,129,564)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment on installment note for property purchase (49,405) (46,548)
Proceeds from line of credit 1,339,176
Payments on long-term debt (245,691) (233,605)
Proceeds from long-term debt 1,025,000
Proceeds from issuance of preferred stock 402,743 769,908
Net cash from financing activities 2,471,823 489,755
NET CHANGE IN CASH AND CASH EQUIVALENTS 214,504 (10,618,878)
CASH AND CASH EQUIVALENTS, beginning of period 338,676 13,747,285
CASH AND CASH EQUIVALENTS, end of period 553,180 3,128,407
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Purchases of property and equipment and vineyard development costs included in accounts payable 377,991 1,196,351
Reduction in investor deposits for preferred stock 147,511 4,134,422
Accrued preferred stock dividends 1,023,439 933,225
Right of use assets obtained in exchange for operating lease liabilities $ 1,090,735 $ 3,200,021