XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (791,362) $ 1,656,427
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation and amortization 1,631,681 1,498,681
Gain on disposition of property and equipment (5,904)
Non-cash lease expense 520,917 347,813
Loan fee amortization 9,936 9,935
Stock compensation expense 22,914
Change in operating assets and liabilities:    
Accounts receivable 88,115 459,837
Inventories (1,781,097) (466,927)
Prepaid expenses and other current assets 3,062 (8,189)
Income tax receivable (812,830) 339,839
Unearned revenue (186,082) (77,923)
Lease liabilities (308,763) (337,516)
Grapes payable (1,326,278) 332,286
Accounts payable 752,095 39,714
Accrued expenses 60,646 (40,203)
Net cash from operating activities (2,139,960) 3,770,784
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from disposition of property and equipment 35,510
Additions to vineyard development costs (527,410) (541,585)
Additions to property and equipment (13,117,674) (6,361,345)
Net cash from investing activities (13,645,084) (6,867,420)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment on installment note for property purchase (70,347) (66,280)
Payments on long-term debt (351,907) (345,822)
Proceeds from investor deposits held as liability 2,053,468 2,899,346
Proceeds from issuance of preferred stock 769,908 501,333
Net cash from financing activities 2,401,122 2,988,577
NET CHANGE IN CASH AND CASH EQUIVALENTS (13,383,922) (108,059)
CASH AND CASH EQUIVALENTS, beginning of period 13,747,285 13,999,755
CASH AND CASH EQUIVALENTS, end of period 363,363 13,891,696
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Purchases of property and equipment and vineyard development costs included in accounts payable 753,038 1,009,673
Reduction in investor deposits for preferred stock 4,134,422 510,636
Accrued preferred stock dividends $ 1,399,837 $ 1,083,213