XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 25,817,305 $ 8,512,489 $ 24,492,133 $ 58,821,927
Shares, Issued at Dec. 31, 2020 6,309,508 4,964,529    
Issuance of preferred stock, net $ 1,089,191 1,089,191
Stock Issued During Period, Shares, New Issues 229,333      
Preferred stock dividends accrued $ 359,636 (359,636)
Net income 122,685 122,685
Ending balance, value at Mar. 31, 2021 $ 27,266,132 $ 8,512,489 24,255,182 60,033,803
Shares, Issued at Mar. 31, 2021 6,538,841 4,964,529    
Beginning balance, value at Dec. 31, 2020 $ 25,817,305 $ 8,512,489 24,492,133 58,821,927
Shares, Issued at Dec. 31, 2020 6,309,508 4,964,529    
Net income       1,656,427
Ending balance, value at Sep. 30, 2021 $ 27,935,401 $ 8,512,489 25,065,347 61,513,237
Shares, Issued at Sep. 30, 2021 6,564,923 4,964,529    
Beginning balance, value at Mar. 31, 2021 $ 27,266,132 $ 8,512,489 24,255,182 60,033,803
Shares, Issued at Mar. 31, 2021 6,538,841 4,964,529    
Issuance of preferred stock, net $ (77,222) (77,222)
Stock Issued During Period, Shares, New Issues 26,082      
Preferred stock dividends accrued $ 362,506 (362,506)
Net income 1,077,551 1,077,551
Ending balance, value at Jun. 30, 2021 $ 27,551,416 8,512,489 24,970,227 61,034,132
Shares, Issued at Jun. 30, 2021 6,564,923      
Preferred stock dividends accrued $ 361,071 (361,071)
Net income $ 456,191 $ 456,191
Stock compensation expense 22,914 22,914
Ending balance, value at Sep. 30, 2021 $ 27,935,401 $ 8,512,489 $ 25,065,347 $ 61,513,237
Shares, Issued at Sep. 30, 2021 6,564,923 4,964,529    
Beginning balance, value at Dec. 31, 2021 $ 30,956,192 $ 8,512,489 25,493,313 64,961,994
Shares, Issued at Dec. 31, 2021 7,523,539 4,964,529    
Issuance of preferred stock, net $ 4,904,330 4,904,330
Stock Issued During Period, Shares, New Issues 960,323      
Preferred stock dividends accrued $ 466,612 (466,612)
Net income (98,942) (98,942)
Ending balance, value at Mar. 31, 2022 $ 36,327,134 $ 8,512,489 24,927,759 69,767,382
Shares, Issued at Mar. 31, 2022 8,483,862 4,964,529    
Beginning balance, value at Dec. 31, 2021 $ 30,956,192 $ 8,512,489 25,493,313 64,961,994
Shares, Issued at Dec. 31, 2021 7,523,539 4,964,529    
Net income       (791,362)
Ending balance, value at Sep. 30, 2022 $ 36,793,747 $ 8,512,489 23,302,114 69,074,962
Shares, Issued at Sep. 30, 2022 8,483,862 4,964,529    
Beginning balance, value at Mar. 31, 2022 $ 36,327,134 $ 8,512,489 24,927,759 69,767,382
Shares, Issued at Mar. 31, 2022 8,483,862 4,964,529    
Preferred stock dividends accrued $ 466,613 (466,613)
Net income 257,401 257,401
Ending balance, value at Jun. 30, 2022 $ 36,793,747 $ 8,512,489 24,718,547 70,024,783
Shares, Issued at Jun. 30, 2022 8,483,862 4,964,529    
Preferred stock dividends accrued (466,612)
Net income (949,821) (949,821)
Ending balance, value at Sep. 30, 2022 $ 36,793,747 $ 8,512,489 $ 23,302,114 $ 69,074,962
Shares, Issued at Sep. 30, 2022 8,483,862 4,964,529