XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Schedule of Revenue by Reporting Segments

The following table outlines the sales, cost of sales, gross profit, directly attributable selling expenses, and contribution margin of the segments for the three and nine month periods ending September 30, 2022 and 2021. Sales figures are net of related excise taxes.

 

SEGMENT REPORTING
   Three Months Ended September 30, 
   Direct Sales   Distributor Sales   Unallocated   Total 
   2022   2021   2022   2021   2022   2021   2022   2021 
Sales, net  $3,442,482   $3,347,446   $4,160,396   $4,293,782   $-   $-   $7,602,878   $7,641,228 
Cost of sales   1,229,312    883,237    2,479,383    2,296,353    -    -    3,708,695    3,179,590 
Gross profit   2,213,170    2,464,209    1,681,013    1,997,429    -    -    3,894,183    4,461,638 
Selling expenses   3,018,532    1,692,392    500,653    471,668    255,310    171,563    3,774,495    2,335,623 
Contribution margin (loss)  $(805,362)  $771,817   $1,180,360   $1,525,761                     
Percent of total sales   45.3%   43.8%   54.7%   56.2%                    
General and administration expenses                       1,345,723    1,433,142    1,345,723    1,433,142 
Income (loss) from operations                                $(1,226,035)  $692,873 
                                         
   Nine Months Ended September 30, 
   Direct Sales   Distributor Sales   Unallocated   Total 
   2022   2021   2022   2021   2022   2021   2022   2021 
Sales, net  $10,229,985   $8,803,254   $12,316,072   $13,553,263   $-   $-   $22,546,057   $22,356,517 
Cost of sales   3,058,239    2,271,918    7,046,349    6,989,671    -    -    10,104,588    9,261,589 
Gross profit   7,171,746    6,531,336    5,269,723    6,563,592    -    -    12,441,469    13,094,928 
Selling expenses   7,119,093    4,774,775    1,463,604    1,396,393    689,138    516,244    9,271,835    6,687,412 
Contribution margin  $52,653   $1,756,561   $3,806,119   $5,167,199                     
Percent of total sales   45.4%   39.4%   54.6%   60.6%                    
General and administration expenses                       4,087,458    4,001,040    4,087,458    4,001,040 
Income (loss) from operations                                $(917,824)  $2,406,476