XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.2
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 158,459 $ 1,200,236
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 992,417 943,721
Gain on disposition of property and equipment (10,000)
Non-cash lease expense 327,886 308,869
Loan fee amortization 6,624 6,624
Change in operating assets and liabilities:    
Accounts receivable 890,237 148,502
Inventories (1,355,806) 1,191,676
Prepaid expenses and other current assets (5,678) (67,645)
Income taxes receivable (454,415) 412,583
Unearned revenue (138,167) (75,901)
Lease liabilities (177,584) (301,871)
Grapes payable (1,388,601) (1,307,165)
Accounts payable 75,203 (22,500)
Accrued expenses 90,356 (234,369)
Net cash from operating activities (979,069) 2,192,760
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from disposition of property and equipment 10,000
Additions to vineyard development costs (369,389) (360,911)
Additions to property and equipment (9,760,175) (3,061,925)
Net cash from investing activities (10,129,564) (3,412,836)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment on installment note for property purchase (46,548) (43,857)
Payments on long-term debt (233,605) (230,140)
Proceeds from investor deposits held as liability 110,477
Proceeds from issuance of preferred stock 769,908 501,333
Net cash from financing activities 489,755 337,813
NET CHANGE IN CASH AND CASH EQUIVALENTS (10,618,878) (882,263)
CASH AND CASH EQUIVALENTS, beginning of period 13,747,285 13,999,755
CASH AND CASH EQUIVALENTS, end of period 3,128,407 13,117,492
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Purchases of property and equipment and vineyard development costs included in accounts payable 1,196,351 266,545
Reduction in investor deposits for preferred stock 4,134,422 510,636
Accrued preferred stock dividends $ 933,225 $ 722,142