XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (98,942) $ 122,685
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation and amortization 449,721 458,418
Gain on disposition of property and equipment (10,000)
Non-cash lease expense 148,837 75,156
Loan fee amortization 3,312 3,312
Change in operating assets and liabilities:    
Accounts receivable 992,727 802,543
Inventories (1,043,967) 141,673
Prepaid expenses and other current assets (12,625) (361,305)
Income tax receivable (37,323) 46,280
Unearned revenue (80,960) (18,160)
Lease liabilities (82,779) (71,457)
Grapes payable (1,388,601) (1,307,165)
Accounts payable 602,683 (55,414)
Accrued expenses (122,387) (225,419)
Net cash from operating activities (670,304) (398,853)
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to vineyard development costs (108,345) (204,151)
Additions to property and equipment (5,030,471) (547,871)
Net cash used in investing activities (5,138,816) (752,022)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment on installment note for property purchase (23,101) (21,766)
Payments on long-term debt (116,814) (115,894)
Proceeds from issuance of preferred stock 769,908 578,555
Net cash from financing activities 629,993 440,895
NET CHANGE IN CASH AND CASH EQUIVALENTS (5,179,127) (709,980)
CASH AND CASH EQUIVALENTS, beginning of period 13,747,285 13,999,755
CASH AND CASH EQUIVALENTS, end of period 8,568,158 13,289,775
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Purchases of property and equipment and vineyard development costs included in accounts payable 1,680,560 290,203
Reduction in investor deposits for preferred stock 4,134,422 510,636
Accrued preferred stock dividends $ 466,612 $ 359,636