XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2022
Dec. 31, 2021
CURRENT ASSETS    
Cash and cash equivalents $ 8,568,158 $ 13,747,285
Accounts receivable, net 2,170,648 3,163,375
Inventories 20,120,717 19,076,750
Prepaid expenses and other current assets 312,086 299,461
Income tax receivable 176,309 138,986
Total current assets 31,347,918 36,425,857
Other assets 13,824 13,824
Vineyard development costs, net 8,187,563 8,088,968
Property and equipment, net 45,723,460 40,596,135
Operating lease right of use assets 7,702,041 6,250,326
TOTAL ASSETS 92,974,806 91,375,110
CURRENT LIABILITIES    
Accounts payable 3,241,943 2,102,435
Accrued expenses 1,034,436 1,156,823
Investor deposits for preferred stock 4,134,422
Current portion of note payable 1,272,440 1,295,541
Current portion of long-term debt 478,441 472,420
Current portion of lease liabilities 530,218 443,484
Unearned revenue 857,297 938,257
Grapes payable 1,388,601
Total current liabilities 7,414,775 11,931,983
Long-term debt, net of current portion and debt issuance costs 4,810,670 4,930,193
Lease liabilities, net of current portion 7,385,472 5,954,433
Deferred income taxes 3,596,507 3,596,507
Total liabilities 23,207,424 26,413,116
SHAREHOLDERS’ EQUITY    
Redeemable preferred stock, no par value, 10,000,000 shares authorized, 8,483,862 shares issued and outstanding, liquidation preference $35,674,639, at March 31, 2022 and 7,523,539 shares issued and outstanding, liquidation preference $31,222,687, at December 31, 2021. 36,327,134 30,956,192
Common stock, no par value, 10,000,000 shares authorized, 4,964,529  shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively. 8,512,489 8,512,489
Retained earnings 24,927,759 25,493,313
Total shareholders’ equity 69,767,382 64,961,994
LIABILITIES AND SHAREHOLDERS’ EQUITY $ 92,974,806 $ 91,375,110