XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of Revenue by Reporting Segments

The following table outlines the sales, cost of sales, gross margin, directly attributable selling expenses, and contribution margin of the segments for the three month periods ending March 31, 2022 and 2021. Sales figures are net of related excise taxes.

 

 

SEGMENT REPORTING
   Three Months Ended March 31, 
   Direct Sales   Distributor Sales   Unallocated   Total 
   2022   2021   2022   2021   2022   2021   2022   2021 
                                 
Sales, net  $2,957,308   $2,306,184   $3,285,010   $3,459,154   $-   $-   $6,242,318   $5,765,338 
Cost of Sales   748,292    537,732    1,773,997    1,734,039    -    -    2,522,289    2,271,771 
Gross Margin   2,209,016    1,768,452    1,511,013    1,725,115    -    -    3,720,029    3,493,567 
Selling Expenses   1,852,044    1,490,743    478,505    470,481    147,178    155,441    2,477,727    2,116,665 
Contribution Margin  $356,972   $277,709   $1,032,508   $1,254,634                     
Percent of Sales   47.4%   40.0%   52.6%   60.0%                    
General and Administration                       1,378,534    1,200,893    1,378,534    1,200,893 
Income (loss) from Operations                                $(136,232)  $176,009