XML 30 R19.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Schedule of Revenue by Reporting Segments

The following table outlines the sales, cost of sales, gross margin, directly attributable selling expenses, and contribution margin of the segments for the three and nine month periods ending September 30, 2021 and 2020. Sales figures are net of related excise taxes.

 

   Three Months Ended September 30, 
   Direct Sales   Distributor Sales   Unallocated   Total 
   2021   2020   2021   2020   2021   2020   2021   2020 
                                 
Sales, net  $3,347,446   $2,648,274   $4,293,782   $4,269,857   $-   $-   $7,641,228   $6,918,131 
Cost of sales   883,237    711,172    2,296,353    1,985,762    -    -    3,179,590    2,696,934 
Gross margin   2,464,209    1,937,102    1,997,429    2,284,095    -    -    4,461,638    4,221,197 
Selling expenses   1,692,392    1,342,550    471,668    360,867    171,563    173,038    2,335,623    1,876,455 
Contribution margin  $771,817   $594,552   $1,525,761   $1,923,228                     
Percent of sales   43.8%   38.3%   56.2%   61.7%                    
General and administration                       1,433,142    1,040,908    1,433,142    1,040,908 
Income from operations                                $692,873   $1,303,834 
     
   Nine Months Ended September 30, 
   Direct Sales   Distributor Sales   Unallocated   Total 
   2021   2020   2021   2020   2021   2020   2021   2020 
                                 
Sales, net  $8,803,254   $6,803,228   $13,553,263   $12,205,452   $-   $-   $22,356,517   $19,008,680 
Cost of sales   2,271,918    1,678,400    6,989,671    5,695,509    -    -    9,261,589    7,373,909 
Gross margin   6,531,336    5,124,828    6,563,592    6,509,943    -    -    13,094,928    11,634,771 
Selling expenses   4,774,775    3,639,648    1,396,393    1,181,113    516,244    417,732    6,687,412    5,238,493 
Contribution margin  $1,756,561   $1,485,180   $5,167,199   $5,328,830                     
Percent of sales   39.4%   35.8%   60.6%   64.2%                    
General and administration                       4,001,040    3,064,332    4,001,040    3,064,332 
Income from operations                                $2,406,476   $3,331,946 
[custom:DisclosureSegmentReportingDetailsAbstract]
   Three Months Ended September 30, 
   Direct Sales   Distributor Sales   Unallocated   Total 
   2021   2020   2021   2020   2021   2020   2021   2020 
                                 
Sales, net  $3,347,446   $2,648,274   $4,293,782   $4,269,857   $-   $-   $7,641,228   $6,918,131 
Cost of sales   883,237    711,172    2,296,353    1,985,762    -    -    3,179,590    2,696,934 
Gross margin   2,464,209    1,937,102    1,997,429    2,284,095    -    -    4,461,638    4,221,197 
Selling expenses   1,692,392    1,342,550    471,668    360,867    171,563    173,038    2,335,623    1,876,455 
Contribution margin  $771,817   $594,552   $1,525,761   $1,923,228                     
Percent of sales   43.8%   38.3%   56.2%   61.7%                    
General and administration                       1,433,142    1,040,908    1,433,142    1,040,908 
Income from operations                                $692,873   $1,303,834 
     
   Nine Months Ended September 30, 
   Direct Sales   Distributor Sales   Unallocated   Total 
   2021   2020   2021   2020   2021   2020   2021   2020 
                                 
Sales, net  $8,803,254   $6,803,228   $13,553,263   $12,205,452   $-   $-   $22,356,517   $19,008,680 
Cost of sales   2,271,918    1,678,400    6,989,671    5,695,509    -    -    9,261,589    7,373,909 
Gross margin   6,531,336    5,124,828    6,563,592    6,509,943    -    -    13,094,928    11,634,771 
Selling expenses   4,774,775    3,639,648    1,396,393    1,181,113    516,244    417,732    6,687,412    5,238,493 
Contribution margin  $1,756,561   $1,485,180   $5,167,199   $5,328,830                     
Percent of sales   39.4%   35.8%   60.6%   64.2%                    
General and administration                       4,001,040    3,064,332    4,001,040    3,064,332 
Income from operations                                $2,406,476   $3,331,946