XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 122,685 $ 787,082
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 458,418 428,235
Gain on disposition of property and equipment (10,000) 0
Non-cash lease expense 3,699 0
Non-cash loss from other assets 0 3,252
Change in operating assets and liabilities:    
Accounts receivable 802,543 (533,994)
Inventories 141,673 470,442
Prepaid expenses and other current assets (361,305) (85,822)
Income taxes receivable 46,280 294,233
Unearned revenue (18,160) (24,179)
Grapes payable (1,307,165) (712,123)
Accounts payable (55,414) (131,060)
Accrued expenses (225,419) (199,950)
Net cash from (used) operating activities (402,165) 296,116
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to vineyard development costs (204,151) (144,639)
Additions to property and equipment (547,871) (1,405,884)
Net cash from (used) investing activities (752,022) (1,550,523)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment on installment note for property purchase (21,766) (20,507)
Payments on long-term debt (112,582) (107,869)
Proceeds from issuance of preferred stock 578,555 0
Net cash from (used) financing activities 444,207 (128,376)
Net change in cash and cash equivalents (709,980) (1,382,783)
Cash and cash equivalents, beginning of period 13,999,755 7,050,176
Cash and cash equivalents, end of period 13,289,775 5,667,393
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Purchases of property and equipment and vineyard development costs included in accounts payable 290,203 737,271
Reduction in investor deposits for preferred stock 510,636 0
Accrued preferred stock dividend $ 359,636 $ 256,452