XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,304,302 $ 1,638,587
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 1,346,008 1,293,783
Loss on disposition of property and equipment 0 487
Non-cash loss from other assets 0 21,012
Loan fee amortization 9,875 9,875
Deferred gain 0 (24,072)
Change in operating assets and liabilities:    
Accounts receivable (1,613,116) 283,097
Inventories 457,994 (282,199)
Prepaid expenses and other current assets 86,529 53,467
Unearned revenue (153,408) (90,846)
Grapes payable (229,222) (733,629)
Accounts payable 150,632 (206,896)
Accrued expenses 258,395 80,382
Income taxes payable 0 60,905
Income taxes receivable 290,979 0
Net cash from operating activities 2,908,968 2,103,953
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to vineyard development costs (468,774) (571,065)
Additions to property and equipment (3,422,004) (3,250,679)
Net cash from investing activities (3,890,778) (3,821,744)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Paycheck Protection Program 1,655,200 0
Payments on Paycheck Protection Program (1,655,200) 0
Proceeds from investor deposits held as liability 5,033,330 0
Payment on installment note for property purchase (62,449) (196,505)
Payments on long-term debt (326,179) (311,258)
Net cash from financing activities 4,644,702 (507,763)
Net change in cash and cash equivalents 3,662,892 (2,225,554)
Cash and cash equivalents, beginning of period 7,050,176 9,737,467
Cash and cash equivalents, end of period 10,713,068 7,511,913
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Purchases of property and equipment and vineyard development costs included in accounts payable 276,519 154,775
Accrued preferred stock dividend $ 769,356 $ 769,357