XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,407,503 $ 786,387
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 879,906 899,429
Loss on disposition of property and equipment 0 487
Loan fee amortization 3,252 6,563
Deferred rent liability 0 (50,480)
Deferred gain 0 (16,049)
Change in operating assets and liabilities:    
Accounts receivable (395,467) 599,341
Inventories 362,693 (165,982)
Prepaid expenses and other current assets 40,252 44,838
Unearned revenue (112,302) (56,272)
Grapes payable (792,595) (1,019,129)
Accounts payable (93,173) (195,828)
Accrued expenses (49,712) (225,208)
Income taxes payable 0 (94,884)
Income taxes receivable 525,766 0
Net cash from operating activities 1,776,123 513,213
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to vineyard development costs (320,816) (349,362)
Additions to property and equipment (2,737,791) (1,271,522)
Net cash from investing activities (3,058,607) (1,620,884)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from Paycheck Protection Program 1,655,200 0
Payments on Paycheck Protection Program (1,655,200) 0
Proceeds from investor deposits held as liability 390,248 0
Payment on installment note for property purchase (41,322) (176,599)
Payments on long-term debt (213,031) (206,555)
Net cash from financing activities 135,895 (383,154)
Net change in cash and cash equivalents (1,146,589) (1,490,825)
Cash and cash equivalents, beginning of period 7,050,176 9,737,467
Cash and cash equivalents, end of period 5,903,587 8,246,642
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Purchases of property and equipment and vineyard development costs included in accounts payable 399,821 136,778
Accrued preferred stock dividend $ 512,904 $ 512,904