XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES OF CONTINUING OPERATIONS    
Net income from continuing operations $ 1,360,234 $ 1,432,731
Adjustments to reconcile net income to net cash from operating activities    
Depreciation and amortization 725,286 747,144
Loss on disposition of property & equipment 22,243 6,293
Stock based compensation expense 18,000 9,002
Deferred rent liability (10,806) (6,956)
Deferred income taxes (51,000) 295,000
Deferred revenue-distribution agreement (142,860) 952,380
Deferred gain (32,095) (32,095)
Change in operating assets and liabilities:    
Accounts receivable (101,959) 182,503
Inventories (383,071) 64,953
Prepaid expenses and other current assets 48,879 (56,141)
Distribution agreement receivable 250,000 (750,000)
Income taxes receivable 220,603 (114,274)
Other assets 4,456   
Grapes payable 150,351 116,022
Accounts payable 427,428 (447,645)
Accrued expenses 35,793 (156,214)
Income taxes payable 17,659   
Net cash from operating activities 2,559,141 2,242,703
CASH FLOWS FROM INVESTING ACTIVITIES OF CONTINUING OPERATIONS    
Additions to property and equipment (1,545,836) (1,746,998)
Additions to vineyard development (246,064) (56,298)
Proceeds from sale of property and equipment 7,385 4,301
Payments received on note receivable 57,537 53,104
Net cash from investing activities (1,726,978) (1,745,891)
CASH FLOWS FROM FINANCING ACTIVITIES OF CONTINUING OPERATIONS    
Payments on long-term debt (182,352) (470,722)
Borrowings on long-term debt    1,400,000
Payment of debt issuance costs    (19,055)
Proceeds from stock options exercised 6,180   
Repurchase of common stock (319,215)   
Net cash from financing activities (495,387) 910,223
CASH FLOWS FROM DISCONTINUED OPERATIONS    
Net cash from operating activities of discontinued operations 756,305 477,095
Net cash from investing activities of discontinued operations 48,740 8,298
Net cash from discontinued operations 805,045 485,393
NET CHANGE IN CASH AND CASH EQUIVALENTS 1,141,821 1,892,428
CASH AND CASH EQUIVALENTS, beginning of year 3,411,292 1,518,864
CASH AND CASH EQUIVALENTS, end of year $ 4,553,113 $ 3,411,292