XML 102 R69.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Discontinued Operations - Schedule of Balance Sheet Excluding Held for Sale Businesses (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Cash and cash equivalents $ 1,249 $ 2,914  
Accounts receivable, net 1,037 2,107 $ 895
Inventory 19,838 29,309  
Current assets of discontinued operation and businesses held for sale 5,036 33,703  
Total current assets 32,599 118,020  
Property and equipment, net 12,904 7,845  
Intangible assets, net 23,667 43,622  
Goodwill 35,894 37,775 0
Operating lease right of use assets 6,117 10,533  
Other non-current assets 2,861 2,276  
Non-current assets of discontinued operations 2,842 19,212  
Total assets 116,884 246,783  
Accounts payable and accrued expenses 64,300    
Current portion of operating lease liabilities 3,222 2,031  
Current liabilities of discontinued operations 7,721 14,244  
Total current liabilities 117,633 80,813  
Operating lease liabilities – long term 10,890 8,566  
Other noncurrent liabilities 1,071 1,131  
Non-current liabilities of discontinued operations 1,672 5,212  
Total liabilities 137,155 100,188  
Equity      
Common stock 1,499 597  
Additional paid-in capital 1,071,520 1,004,082  
Accumulated deficit (1,090,579) (866,418)  
Accumulated other comprehensive (income) loss (4,553) (6,104)  
Total Ideanomics, Inc. shareholder's equity (22,113) 132,157  
Non-controlling interest (6,108) 4,326  
Total equity (28,221) 136,483 $ 365,368
Total liabilities, convertible redeemable preferred stock and equity 116,884 246,783  
Series A Preferred Stock      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Convertible redeemable preferred stock 1,262 1,262  
Series B Preferred Stock      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Convertible redeemable preferred stock 1,863 8,850  
Series C Preferred Stock      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Convertible redeemable preferred stock 4,825 0  
Pro Forma      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Cash and cash equivalents 28 746  
Accounts receivable, net 629 366  
Inventory 2,489 4,309  
Prepaid expenses and other current assets 3,148 42,505  
Current assets of discontinued operation and businesses held for sale 26,302 70,095  
Total current assets 32,596 118,021  
Property and equipment, net 7,288 2,174  
Intangible assets, net 155 151  
Goodwill 0 0  
Operating lease right of use assets 22 4,000  
Other non-current assets 601 8,098  
Non-current assets of discontinued operations 76,222 114,481  
Total assets 116,884 246,925  
Accounts payable and accrued expenses 49,634 18,405  
Current portion of operating lease liabilities 2,415 1,264  
Other current liabilities 20,256 11,457  
Current liabilities of discontinued operations 45,329 49,687  
Total current liabilities 117,634 80,813  
Operating lease liabilities – long term 5,474 2,720  
Deferred tax liabilities 938 0  
Non-current contingent liabilities 0 0  
Other noncurrent liabilities 229 321  
Non-current liabilities of discontinued operations 12,880 16,476  
Total liabilities 137,155 100,330  
Equity      
Common stock 1,499 597  
Additional paid-in capital 1,071,520 1,004,082  
Accumulated deficit (1,090,579) (866,418)  
Accumulated other comprehensive (income) loss (4,553) (6,104)  
Total Ideanomics, Inc. shareholder's equity (22,113) 132,157  
Non-controlling interest (6,108) 4,326  
Total equity (28,221) 136,483  
Total liabilities, convertible redeemable preferred stock and equity 116,884 246,925  
Pro Forma | Series A Preferred Stock      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Convertible redeemable preferred stock 1,262 1,262  
Pro Forma | Series B Preferred Stock      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Convertible redeemable preferred stock 1,863 8,850  
Pro Forma | Series C Preferred Stock      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Convertible redeemable preferred stock $ 4,825 $ 0