XML 77 R44.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed
The following table summarizes the fair value of the consideration transferred and the estimated fair values of the major classes of assets acquired and liabilities assumed as of the acquisition date. The recorded amounts for assets acquired and liabilities assumed are provisional and subject to change during the measurement period for certain items including the valuation of separately identified intangibles
(Dollars in thousands)December 31, 2023
Fair value of consideration transferred:
Common shares$28,617 
Preferred shares4,825 
SAFE note581 
Secured convertible note5,165 
Contingent consideration73,627 
Purchase price$112,815 
Allocated to:
Current assets1,757 
Property and equipment, net2,315 
Operating lease right of use assets5,064 
Intangible assets – development technology104,200 
Intangible assets – trademark and tradename11,410 
Goodwill13,020 
Other assets— 
Current liabilities(16,940)
Deferred tax liability(4,227)
Other liabilities(3,784)
Fair value of assets acquired, less liabilities assumed$112,815 
(Dollars in thousands)
Cash paid at closing$58,140 
Fair value of previously held interest22,183 
Fair value of non-controlling interest24,778 
Purchase price$105,101 
Allocated to:
Current assets$19,708 
Property and equipment, net1,927 
Intangible assets –Customer relationships14,226 
Intangible assets – Development technology18,603 
Intangible assets – Trademark and trade name14,496 
Goodwill60,394 
Other assets1,024 
Current liabilities(16,894)
Other liabilities(8,383)
Fair value of assets acquired, less liabilities assumed$105,101 
Schedule of Useful Lives of the Intangible Assets Acquired
The useful lives of the intangible assets acquired is as follows:
December 31, 2023
Intangible assets – development technology20
Intangible assets – trademark and tradename20
Weighted average20
The useful lives of the intangible assets acquired is as follows:
Energica
Intangible assets – customer relationships13.0
Intangible assets – development technology8.0
Intangible assets – trademark and tradename25.0
Weighted average14.7
Schedule of Unaudited Pro Forma Financial Information The unaudited pro forma financial information below is not necessarily indicative of either future results of operations or results that might have been achieved had the acquisitions occurred on January 1, 2022.
Years Ended
December 31, 2023December 31, 2022
(Amounts in thousands, except per share and share data)
Total revenue$14,502 $19,278 
Net loss attributable to Ideanomics, Inc. common shareholders$(199,767)$(257,130)
Schedule of Amortization Expense
The estimated amortization expense related to these intangible assets for each of the years subsequent to December 31, 2023, is as follows (amounts in thousands):

20244,180 
20254,180 
20264,050 
20274,034 
2028 and beyond24,066 
Total40,510 
The following table summarizes future expected amortization expense (in thousands):
Years ending December 31,Amortization to be
recognized
2024$3,059 
20253,050 
20262,908 
20272,876 
20282,864 
2029 and thereafter8,885 
Total$23,642