XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENT OF EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Cumulative effect of changes in accounting principle
Ideanomics Shareholders’ equity
Ideanomics Shareholders’ equity
Cumulative effect of changes in accounting principle
Common Stock
Additional Paid-in  Capital
Treasury Stock
Retained Earnings/ Accumulated (Deficit)
Retained Earnings/ Accumulated (Deficit)
Cumulative effect of changes in accounting principle
Accumulated Other Comprehensive Loss
Non- controlling Interest
Beginning balance (in shares) at Dec. 31, 2021         3,978,180            
Beginning balance at Dec. 31, 2021 $ 365,368   $ 363,027   $ 497 $ 968,066 $ 0 $ (605,758)   $ 222 $ 2,341
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation 2,355   2,355     2,355          
Common stock issuance for professional fee (in shares)         2,800            
Common stock issuance for professional fee 435   435   $ 1 434          
Tax withholding paid for net share settlement of equity awards (83)   (83)     (83)          
Common stock issued under employee stock incentive plan (in shares)         1,000            
Common stock issued under employee stock incentive plan 66   66     66          
Deconsolidation of subsidiary (236)                   (236)
Acquisition of subsidiaries 24,778                   24,778
Net loss (29,092)   (28,512)         (28,512)     (580)
Foreign currency translation adjustments 1,209   925             925 284
Ending balance (in shares) at Mar. 31, 2022         3,981,980            
Ending balance at Mar. 31, 2022 364,800   338,213   $ 498 970,838 0 (634,270)   1,147 26,587
Beginning balance (in shares) at Dec. 31, 2021         3,978,180            
Beginning balance at Dec. 31, 2021 365,368   363,027   $ 497 968,066 0 (605,758)   222 2,341
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Foreign currency translation adjustments (15,930)                    
Ending balance (in shares) at Sep. 30, 2022         4,137,074            
Ending balance at Sep. 30, 2022 282,636   262,775   $ 517 980,232 4,639 (709,451)   (13,162) 19,861
Beginning balance (in shares) at Dec. 31, 2021         3,978,180            
Beginning balance at Dec. 31, 2021 $ 365,368   363,027   $ 497 968,066 0 (605,758)   222 2,341
Ending balance (in shares) at Dec. 31, 2022 4,786,290       4,781,930            
Ending balance at Dec. 31, 2022 $ 136,451 $ (332) 132,125 $ (332) $ 597 1,004,082   (866,450) $ (332) (6,104) 4,326
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Accounting standards update, extensible enumeration Accounting Standards Update 2016-13 [Member]                    
Beginning balance (in shares) at Mar. 31, 2022         3,981,980            
Beginning balance at Mar. 31, 2022 $ 364,800   338,213   $ 498 970,838 0 (634,270)   1,147 26,587
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation 2,863   2,863     2,863          
Common stock issuance for acquisition 49                   49
Net loss (39,273)   (37,767)         (37,767)     (1,506)
Foreign currency translation adjustments (9,012)   (6,838)             (6,838) (2,174)
Ending balance (in shares) at Jun. 30, 2022         3,981,980            
Ending balance at Jun. 30, 2022 319,427   296,471   $ 498 973,701 0 (672,037)   (5,691) 22,956
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation 2,234   2,234     2,234          
Common stock issuance for acquisition (in shares)         53,021            
Common stock reservation for acquisition (1)   (1)   $ (7) (4,633) 4,639        
Common stock issuance for professional fee (in shares)         8,472            
Common stock issuance for professional fee 690   690   $ 1 689          
Common stock issuance for preferred stock Series B conversion (in shares)         187,642            
Common stock issuance for preferred stock Series B conversion 7,523   7,523   $ 23 7,500          
Investments from noncontrolling shareholders 264                   264
Option repurchase (11)   (11)     (11)          
Equity Adjustment from Foreign Currency Translation (1,264)   (1,264)             (1,264)  
Share issuance pertinent to SEPA (in shares)         12,000            
Share issuance pertain to SEPA 754   754   $ 2 752          
Net loss (38,853)   (37,414)         (37,414)     (1,439)
Foreign currency translation adjustments (8,127)   (6,207)             (6,207) (1,920)
Ending balance (in shares) at Sep. 30, 2022         4,137,074            
Ending balance at Sep. 30, 2022 $ 282,636   262,775   $ 517 980,232 $ 4,639 (709,451)   (13,162) 19,861
Beginning balance (in shares) at Dec. 31, 2022 4,786,290       4,781,930            
Beginning balance at Dec. 31, 2022 $ 136,451 (332) 132,125 (332) $ 597 1,004,082   (866,450) (332) (6,104) 4,326
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation 2,470   2,470     2,470          
Dividend accrued for Preferred Stock Series B (214)   (214)     (214)          
Preferred stock series B warrants (17,402)   (17,402)     (17,402)          
Common stock issuance for acquisition (in shares)         1,011,372            
Common stock issuance for acquisition 26,308   26,308   $ 126 26,182          
Common stock issuance for professional fee (in shares)         234,239            
Common stock issuance for professional fee 3,377   3,377   $ 29 3,348          
Tax withholding paid for net share settlement of equity awards (in shares)         21,359            
Tax withholding paid for net share settlement of equity awards (354)   (354)   $ 3 (357)          
Common stock issuance for preferred stock Series B conversion (in shares)         392,157            
Common stock issuance for preferred stock Series B conversion 8,850   8,850   $ 49 8,801          
Share issuance pertinent to SEPA (in shares)         885,733            
Share issuance pertain to SEPA 15,157   15,157   $ 111 15,046          
RSUs issued to employees (in shares)         4,800            
RSUs issued to employees 0       $ 1 (1)          
Net loss (85,892)   (84,317)         (84,317)     (1,575)
Foreign currency translation adjustments 1,361   1,056             1,056 305
Ending balance (in shares) at Mar. 31, 2023         7,331,590            
Ending balance at Mar. 31, 2023 $ 89,780   86,724   $ 916 1,041,955   (951,099)   (5,048) 3,056
Beginning balance (in shares) at Dec. 31, 2022 4,786,290       4,781,930            
Beginning balance at Dec. 31, 2022 $ 136,451 $ (332) 132,125 $ (332) $ 597 1,004,082   (866,450) $ (332) (6,104) 4,326
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Foreign currency translation adjustments $ (1,138)                    
Ending balance (in shares) at Sep. 30, 2023 11,923,955       11,992,765            
Ending balance at Sep. 30, 2023 $ 15,183   16,431   $ 1,499 1,071,219   (1,049,603)   (6,684) (1,248)
Beginning balance (in shares) at Mar. 31, 2023         7,331,590            
Beginning balance at Mar. 31, 2023 89,780   86,724   $ 916 1,041,955   (951,099)   (5,048) 3,056
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation 1,816   1,816     1,816          
Dividend accrued for Preferred Stock Series B (130)   (130)     (130)          
Common stock issuance for series B preferred stock warrants exercise (in shares)         3,191,555            
Common stock issuance for warrants exercise 17,516   17,516   $ 399 17,117          
Warrants expiration 1,037   1,037     1,037          
Common stock issuance for professional fee (in shares)         173,542            
Common stock issuance for professional fee 1,058   1,058   $ 22 1,036          
Common stock issuance for preferred stock Series B conversion (in shares)         280,422            
Common stock issuance for preferred stock Series B conversion 3,540   3,540   $ 35 3,505          
Share issuance pertinent to SEPA (in shares)         167,600            
Share issuance pertain to SEPA 897   897   $ 21 876          
RSUs issued to employees (in shares)         120,000            
RSUs issued to employees 1,500   1,500   $ 15 1,485          
Non-controlling shareholders withdraw (263)                   (263)
Net loss (37,089)   (35,497)         (35,497)     (1,592)
Foreign currency translation adjustments (536)   (137)             (137) (399)
Ending balance (in shares) at Jun. 30, 2023         11,264,709            
Ending balance at Jun. 30, 2023 79,126   78,324   $ 1,408 1,068,697   (986,596)   (5,185) 802
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation 720   720     720          
Dividend accrued for Preferred Stock Series B (84)   (84)     (84)          
Common stock reservation for acquisition (1,470)   (1,470)     (1,470)          
Common stock issuance for preferred stock Series B conversion (in shares)         728,056            
Common stock issuance for preferred stock Series B conversion 3,447   3,447   $ 91 3,356          
Net loss (64,593)   (63,007)         (63,007)     (1,586)
Foreign currency translation adjustments $ (1,963)   (1,499)             (1,499) (464)
Ending balance (in shares) at Sep. 30, 2023 11,923,955       11,992,765            
Ending balance at Sep. 30, 2023 $ 15,183   $ 16,431   $ 1,499 $ 1,071,219   $ (1,049,603)   $ (6,684) $ (1,248)