XML 67 R57.htm IDEA: XBRL DOCUMENT v3.23.3
Debt - Narrative (Details)
3 Months Ended 9 Months Ended
Sep. 07, 2023
USD ($)
$ / shares
Jul. 14, 2023
USD ($)
$ / shares
Sep. 30, 2023
USD ($)
covenant
Sep. 30, 2023
USD ($)
covenant
installment
May 01, 2023
USD ($)
Apr. 17, 2023
USD ($)
Apr. 06, 2023
USD ($)
Mar. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jun. 07, 2022
USD ($)
Debt Instrument [Line Items]                    
Weighted average interest rate (as percent)     9.50% 9.50%         8.10%  
Number of covenants breached | covenant     2 2            
Principal amount     $ 17,548,000 $ 17,548,000         $ 14,214,000  
Total loan amount     1,673,000 1,673,000         1,957,000  
Third Party Promissory Note | Related Party                    
Debt Instrument [Line Items]                    
Principal amount             $ 1,000,000     $ 1,000,000
Interest rate (as percent)             20.00%     6.00%
Timios                    
Debt Instrument [Line Items]                    
Repayments of debt       2,700,000            
Standby Equity Purchase Agreement                    
Debt Instrument [Line Items]                    
Repayments of debt       4,200,000            
YA II PN Convertible Debenture first amendment                    
Debt Instrument [Line Items]                    
Convertible notes payable               $ 1,400,000    
Option to purchase percentage of issued and outstanding common stock               0.70    
Option aggregate purchase price               $ 2,500,000    
Principal amount     1,400,000 1,400,000         0  
YA II PN Convertible Debenture second amendment                    
Debt Instrument [Line Items]                    
Option to purchase percentage of issued and outstanding common stock           1        
Option aggregate purchase price           $ 3,500,000        
Principal amount     750,000 750,000   $ 800,000     0  
YA II PN Convertible Debenture third amendment                    
Debt Instrument [Line Items]                    
Option aggregate purchase price         $ 3,500,000          
Principal amount     1,730,000 1,730,000 $ 4,100,000       0  
YA II PN Convertible Debenture forth amendment                    
Debt Instrument [Line Items]                    
Option aggregate purchase price $ 450,000 $ 1,550,000                
Principal amount $ 500,000 $ 1,850,000 2,050,000 2,050,000         0  
Volume weighted average price, maximum threshold (in dollars per share) | $ / shares   $ 1.25                
Volume weighted average price threshold period   5 days                
Volume weighted average price period   7 days                
Redemption payment period   10 days                
Redemption percentage   20.00%                
Debt default, volume weighted average price (in dollars per share) | $ / shares $ 2.46 $ 8.75                
Debt default, volume weighted average price percentage 90.00% 90.00%                
Debt default, volume weighted average price period 10 days 10 days                
Debt default, volume weighted average price, minimum | $ / shares $ 0.492 $ 1.25                
Debt default interest rate 18.00%                  
YA II PN Convertible Debenture forth amendment | Debt Covenant, Period One                    
Debt Instrument [Line Items]                    
Principal amount   $ 1,400,000                
YA II PN Convertible Debenture forth amendment | Debt Covenant, Period Two                    
Debt Instrument [Line Items]                    
Principal amount   800,000                
YA II PN Convertible Debenture forth amendment | Debt Covenant, Period Three                    
Debt Instrument [Line Items]                    
Principal amount   $ 1,700,000                
YA II PN Convertible Debenture                    
Debt Instrument [Line Items]                    
Principal amount     250,000 250,000         4,442,000  
Interest expense     600,000 1,500,000            
Commercial Insurance Premium Finance                    
Debt Instrument [Line Items]                    
Principal amount     $ 530,000 $ 530,000         992,000  
Interest rate (as percent)     7.99% 7.99%            
Number of installments | installment       6            
Installment amount payable     $ 56,504 $ 56,504            
Initial down payment       200,000            
Other Lending Agreements                    
Debt Instrument [Line Items]                    
Total loan amount     2,900,000 $ 2,900,000            
Repayment period (in months)       36 months            
Other Lending Agreements | Third Party Promissory Note | Related Party                    
Debt Instrument [Line Items]                    
Principal amount     1,500,000 $ 1,500,000            
Therese Promissory Note Due On 6/6/2023                    
Debt Instrument [Line Items]                    
Unused borrowing capacity     $ 1,200,000 $ 1,200,000         $ 400,000