XML 51 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Summary of Significant Accounting Policies - Schedule of Balance Sheet Excluding Held for Sale Businesses (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                
Cash and cash equivalents $ 1,884     $ 3,245        
Accounts receivable, net 3,066     4,269        
Inventory, net 16,781     23,192        
Current assets of discontinued operations 10,463     33,296        
Total current assets 46,160     114,038        
Property and equipment, net 11,128     7,845        
Intangible assets, net 39,980     43,622        
Operating lease right of use assets 10,814     10,533        
Other non-current assets 2,866     2,276        
Non-current assets of discontinued operations 3,082     19,212        
Total assets 151,284     242,801        
Accounts payable and accrued expenses 62,800              
Current portion of operating lease liabilities 2,828     2,031        
Other current liabilities 14,900              
Current liabilities of discontinued operations 7,499     13,909        
Total current liabilities 109,339     76,863        
Operating lease liabilities - long term 11,244     8,566        
Non-current liabilities of discontinued operations 1,938     5,210        
Total liabilities 128,151     96,238        
Equity                
Common stock 1,499     597        
Additional paid-in capital 1,071,219     1,004,082        
Accumulated deficit (1,049,603)     (866,450)        
Accumulated other comprehensive loss (6,684)     (6,104)        
Total Ideanomics, Inc. stockholders' equity 16,431     132,125        
Non-controlling interest (1,248)     4,326        
Total equity 15,183 $ 79,126 $ 89,780 136,451 $ 282,636 $ 319,427 $ 364,800 $ 365,368
Total liabilities, convertible redeemable preferred stock, and equity 151,284     242,801        
Series A Preferred Stock                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                
Convertible redeemable preferred stock 1,262     1,262        
Series B Preferred Stock                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                
Convertible redeemable preferred stock 1,863     8,850        
Series C Preferred Stock                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                
Convertible redeemable preferred stock 4,825     0        
Pro Forma                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                
Cash and cash equivalents 386     1,103        
Accounts receivable, net 14     30        
Inventory, net 5     0        
Prepaid expenses and other current assets 5,267     36,062        
Current assets of discontinued operations 40,485     76,843        
Total current assets 46,157     114,038        
Property and equipment, net 2,911     782        
Intangible assets, net 62     25        
Operating lease right of use assets 4,510     3,516        
Other non-current assets 477     7,798        
Non-current assets of discontinued operations 97,167     116,780        
Total assets 151,284     242,939        
Accounts payable and accrued expenses 45,080     16,037        
Current portion of operating lease liabilities 1,802     818        
Other current liabilities 13,701     8,764        
Current liabilities of discontinued operations 48,757     51,247        
Total current liabilities 109,340     76,866        
Operating lease liabilities - long term 5,699     2,662        
Deferred tax liabilities 310     0        
Non-current liabilities of discontinued operations 12,802     16,848        
Total liabilities 128,151     96,376        
Equity                
Common stock 1,499     597        
Additional paid-in capital 1,071,219     1,004,082        
Accumulated deficit (1,049,603)     (866,450)        
Accumulated other comprehensive loss (6,684)     (6,104)        
Total Ideanomics, Inc. stockholders' equity 16,431     132,125        
Non-controlling interest (1,248)     4,326        
Total equity 15,183     136,451        
Total liabilities, convertible redeemable preferred stock, and equity 151,284     242,939        
Pro Forma | Series A Preferred Stock                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                
Convertible redeemable preferred stock 1,262     1,262        
Pro Forma | Series B Preferred Stock                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                
Convertible redeemable preferred stock 1,863     8,850        
Pro Forma | Series C Preferred Stock                
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                
Convertible redeemable preferred stock $ 4,825     $ 0