XML 53 R43.htm IDEA: XBRL DOCUMENT v3.23.2
Summary of Significant Accounting Policies - Schedule of Balance Sheet Excluding Held for Sale Businesses (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Cash and cash equivalents $ 2,895   $ 3,759      
Accounts receivable, net 6,556   5,783      
Inventory, net 22,925   27,600      
Current assets of discontinued operations 15,089   25,304      
Total current assets 60,760   114,038      
Property and equipment, net 11,029   8,650      
Intangible assets, net 150,652   43,624      
Goodwill 51,237   37,775      
Operating lease right of use assets 14,702   14,385      
Other non-current assets 3,147   2,825      
Non-current assets of discontinued operations 1,110   14,004      
Total assets 292,637   242,801      
Accounts payable and accrued expenses 70,800          
Current portion of operating lease liabilities 3,383   3,189      
Other current liabilities 13,300          
Current liabilities of discontinued operations 10,886   8,764      
Total current liabilities 119,519   76,861      
Operating lease liabilities - long term 14,093   11,347      
Non-current contingent liabilities 60,721   0      
Other long-term liabilities 1,457   1,634      
Non-current liabilities of discontinued operations 828   1,928      
Total liabilities 202,114   96,238      
Equity            
Common stock 1,408   597      
Additional paid-in capital 1,068,697   1,004,082      
Accumulated deficit (986,596)   (866,450)      
Accumulated other comprehensive loss (5,185)   (6,104)      
Total Ideanomics, Inc. stockholders' equity 78,324   132,125      
Non-controlling interest 802   4,326      
Total equity 79,126 $ 89,780 136,451 $ 319,427 $ 364,800 $ 365,368
Total liabilities, convertible redeemable preferred stock, and equity 292,637   242,801      
Series A Preferred Stock            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Convertible redeemable preferred stock 1,262   1,262      
Series B Preferred Stock            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Convertible redeemable preferred stock 5,310   8,850      
Series C Preferred Stock            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Convertible redeemable preferred stock 4,825   0      
Pro Forma            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Cash and cash equivalents 901   1,603      
Accounts receivable, net 15   30      
Inventory, net 573   569      
Prepaid expenses and other current assets 3,712   37,099      
Current assets of discontinued operations 55,559   74,737      
Total current assets 60,760   114,038      
Property and equipment, net 3,434   1,455      
Intangible assets, net 108,662   25      
Goodwill 13,020   0      
Operating lease right of use assets 5,204   4,217      
Other non-current assets 477   7,660      
Non-current assets of discontinued operations 101,080   115,406      
Total assets 292,637   242,801      
Accounts payable and accrued expenses 49,619   16,445      
Current portion of operating lease liabilities 1,291   1,055      
Other current liabilities 15,538   8,931      
Current liabilities of discontinued operations 53,071   50,430      
Total current liabilities 119,519   76,861      
Operating lease liabilities - long term 6,404   3,185      
Deferred tax liabilities 1,164   (137)      
Non-current contingent liabilities 60,721   0      
Other long-term liabilities 50   53      
Non-current liabilities of discontinued operations 14,256   16,276      
Total liabilities 202,114   96,238      
Equity            
Common stock 1,408   597      
Additional paid-in capital 1,068,697   1,004,082      
Accumulated deficit (986,596)   (866,450)      
Accumulated other comprehensive loss (5,185)   (6,104)      
Total Ideanomics, Inc. stockholders' equity 78,324   132,125      
Non-controlling interest 802   4,326      
Total equity 79,126   136,451      
Pro Forma | Series A Preferred Stock            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Convertible redeemable preferred stock 1,262   1,262      
Pro Forma | Series B Preferred Stock            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Convertible redeemable preferred stock 5,310   8,850      
Pro Forma | Series C Preferred Stock            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Convertible redeemable preferred stock $ 4,825   $ 0