XML 106 R49.htm IDEA: XBRL DOCUMENT v3.23.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of stock option activity
The following table summarizes stock option activity for the years ended December 31, 2022 and 2021:
Options
Outstanding
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life (Years)
Aggregated
Intrinsic
Value
Outstanding at December 31, 202025,087,416 $1.29 7.92$18,554,241 
Granted9,562,000 2.49 — 
Exercised(5,589,084)1.50 7,731,175 
Expired(2,966,509)1.69 — 
Forfeited(4,250,042)1.10 — 
Outstanding at December 31, 202121,843,781 1.74 8.064,596,393 
Granted13,033,750 0.30 — 
Exercised(72,334)0.53 — 
Expired(1,038,796)2.08 — 
Forfeited(526,037)1.75 — 
Outstanding at December 31, 202233,240,364 1.17 7.8— 
Vested as of December 31, 202218,756,614 1.57 6.45— 
Expected to vest as of December 31, 202214,483,750 0.65 9.53— 
Schedule of assumptions used to estimate the fair values of the share options
For the options with performance and service conditions, the assumptions used to estimate the fair values of the stock options granted in the year ended December 31, 2022, 2021 and 2020 are as follows:
Year ended
December 31, 2022December 31, 2021December 31, 2020
Expected term (in years)
0.5 - 5.55
4.79 - 7.17
5.15 - 5.52
Expected volatility
96% - 127%
112% - 130%
101% - 122%
Expected dividend yield— %— %— %
Risk free interest rate
1.69% - 4.58%
0.51% - 1.29%
0.39% - 0.44%

For the options with market conditions, the assumptions used to estimate the fair values of the stock options granted in the year ended December 31, 2021 as follows:
For the Year Ended December 31, 2021
Expected term (in years)1.88
Expected volatility106.92 %
Expected dividend yield— %
Risk free interest rate1.31 %
Schedule of warrants outstanding and exercisable
A summary of the warrants is as follows:
20222021
Warrants OutstandingNumber of
Warrants
Outstanding and
Exercisable
Number of
Warrants
Outstanding and
Exercisable
Exercise
Price
Expiration
Date
Service providers— 200,000 $5.00 July 1, 2022
Service providers— 700,000 2.50 
February 28, 2022-October 1, 2022
Service providers— 100,000 7.50 January 1, 2023
Service providers— 100,000 9.00 January 1, 2023
Acuitas Capital, LLC5,000,000 — 0.29
Acuitas Capital, LLC5,000,000 — 0.29
10,000,000 1,100,000 
Schedule of unvested restricted shares
A sumary of the unvested restricted shares is as follows:
SharesWeighted-average fair value
Non-vested restricted shares outstanding at December 31, 2020$— 
Granted5,025,000 2.46 
Forfeited
Vested(5,025,000)2.46 
Non-vested restricted shares outstanding at December 31, 2021— 
Granted8,800,000 0.22 
Forfeited— — 
Vested(5,100,000)0.25 
Non-vested restricted shares outstanding at December 31, 20223,700,000 0.19