XML 169 R112.htm IDEA: XBRL DOCUMENT v3.23.1
Contingent Consideration - Significant Inputs and Assumptions (Details)
Dec. 31, 2022
Dec. 31, 2021
Mar. 31, 2020
Dec. 31, 2019
Risk-free interest rate        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Contingent consideration liability, measurement input 0.034   0.1 0.016
Expected volatility        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Contingent consideration liability, measurement input 0.250   30 0.30
Expected term (years)        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Contingent consideration liability, measurement input     0.08 0.25
Expected dividend yield        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Contingent consideration liability, measurement input     0 0
Weighted-average cost of capital        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Contingent consideration liability, measurement input 15.0 15.0    
Expected discount rate        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Contingent consideration liability, measurement input 0.131      
Probability | Minimum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Contingent consideration liability, measurement input 0.05 0.05    
Probability | Maximum        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Contingent consideration liability, measurement input 0.20 0.10