XML 36 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Thousands
Total
Warrants
Grapevine Logic, Inc. ("Grapevine")
At-The-Market Offering
Ideanomics Shareholders' equity
Ideanomics Shareholders' equity
Warrants
Ideanomics Shareholders' equity
Grapevine Logic, Inc. ("Grapevine")
Ideanomics Shareholders' equity
At-The-Market Offering
Common Stock
Common Stock
Warrants
Common Stock
At-The-Market Offering
Common Stock
Private placement
Additional Paid-in Capital
Additional Paid-in Capital
Warrants
Additional Paid-in Capital
At-The-Market Offering
Accumulated Deficit
Accumulated Other Comprehensive Loss
Non-controlling Interest
Non-controlling Interest
Grapevine Logic, Inc. ("Grapevine")
[1]
Beginning balance (in shares) at Dec. 31, 2018                 102,766,006                    
Beginning balance at Dec. 31, 2018 $ 43,212       $ 44,243       $ 103       $ 195,780     $ (149,975) $ (1,665) $ (1,031) [1]  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Share-based compensation 9,113       9,113               9,113            
Common stock issued under employee stock incentive plan (in shares)                 129,840                    
Common stock issuance for convertible notes (in shares)                 8,186,890                    
Common stock issuance for convertible notes 23,005       23,005       $ 8       22,997            
Disposal of subsidiary 2,406       1,960               1,374       586 446 [1]  
Non-controlling shareholder contribution (in shares)                 575,431                    
Non-controlling shareholder contribution $ 321               $ 1       (1)         321 [1]  
Common stock issuance for acquisitions, investments, and assets (in shares) 7,400,000               37,966,908                    
Common stock issuance for acquisitions, investments, and assets $ 77,819   $ 407   53,221   $ 415   $ 38       53,183         24,598 [1] $ (8)
Common stock issued to settle debt (in shares)                 67,878                    
Common stock issued to settle debt 110       110               110            
Net loss [2] (97,656)       (98,508)                     (98,508)   852 [1]  
Foreign currency translation adjustments, net of nil tax 407                               415    
Ending balance (in shares) at Dec. 31, 2019                 149,692,953                    
Ending balance at Dec. 31, 2019 58,737       33,559       $ 150       282,556     (248,483) (664) 25,178 [1]  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Share-based compensation 11,972       11,972               11,972            
Common stock issuance for professional fees (in shares)                 1,804,033                    
Common stock issuance for professional fees 1,642       1,642       $ 2       1,640            
Common stock issued under employee stock incentive plan (in shares)                 2,634,666                    
Common stock issued under employee stock incentive plan 1,726       1,726       $ 3       1,723            
Common stock issuance for convertible notes (in shares)                 40,662,420 8,995,906                  
Common stock issuance for convertible notes 45,666 $ 7,215     45,666 $ 7,215     $ 40 $ 9     45,626 $ 7,206          
Non-controlling shareholder contribution 100                                 100 [1]  
Common stock issuance for acquisitions, investments, and assets (in shares)                 13,056,055                    
Common stock issuance for acquisitions, investments, and assets 8,192       8,192       $ 13       8,179            
Common stock issuance (in shares)                 123,437,386                    
Common stock issuance 182,498       182,778       $ 123       182,655         (280) [1]  
Measurement period adjustment (11,584)                                 (11,584) [1]  
Common stock issued to settle debt (in shares)                 4,577,876                    
Common stock issued to settle debt 2,314       2,314       $ 5       2,309            
Extinguishment of convertible note (12,000)       (12,000)               (12,000)            
Net loss [2] (112,202)       (101,264)                     (101,264)   (10,938) [1]  
Foreign currency translation adjustments, net of nil tax 3,158       1,895                       1,895 1,263 [1]  
Ending balance (in shares) at Dec. 31, 2020                 344,861,295                    
Ending balance at Dec. 31, 2020 187,434       183,695       $ 345       531,866     (349,747) 1,231 3,739 [1]  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Share-based compensation 21,982       21,982               21,982            
Contingent shares 1,520       1,520               1,520            
Common stock issuance for professional fees (in shares)                 962,689                    
Common stock issuance for professional fees 2,318       2,318               2,318            
Common stock issued under employee stock incentive plan (in shares)                 10,559,084                    
Common stock issued under employee stock incentive plan 8,290       8,290       $ 11       8,279            
Common stock issuance for convertible notes (in shares)                 55,278,885                    
Common stock issuance for convertible notes 157,766       157,766       $ 55       157,711            
Non-controlling shareholder contribution 157                                 157  
Common stock issuance for acquisitions, investments, and assets (in shares)                 18,926,413                    
Common stock issuance for acquisitions, investments, and assets 59,808       59,808       $ 19       59,789            
Common stock issuance (in shares)                     68,293,722 10,000,000              
Common stock issuance       $ 188,546       $ 188,546     $ 69 $ 27,300     $ 188,477        
Tax withholding paid for net share settlement of equity awards (in shares)                 (1,609,563)                    
Tax withholding paid for net share settlement of equity awards (3,878)       (3,878)       $ (2)       (3,876)            
Net loss (257,190)       (256,011)                     (256,011)   (1,179) [1]  
Foreign currency translation adjustments, net of nil tax (1,385)       (1,009)                       (1,009) (376) [1]  
Ending balance (in shares) at Dec. 31, 2021                 497,272,525                    
Ending balance at Dec. 31, 2021 $ 365,368       $ 363,027       $ 497       $ 968,066     $ (605,758) $ 222 $ 2,341  
[1] Excludes accretion of dividend for redeemable non-controlling interest
[2] Excludes deemed dividend related to warrant repricing