XML 148 R121.htm IDEA: XBRL DOCUMENT v3.22.2.2
Contingent Consideration - Significant Inputs and Assumptions (Details)
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Mar. 31, 2020
Dec. 31, 2019
Risk-free interest rate          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Contingent consideration liability, measurement input 0.034     0.1 0.016
Expected volatility          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Contingent consideration liability, measurement input 0.250     30 0.30
Expected term (years)          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Contingent consideration liability, measurement input       0.08 0.25
Expected dividend yield          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Contingent consideration liability, measurement input   0     0
Weighted-average cost of capital          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Contingent consideration liability, measurement input 15.0   15.0    
Expected discount rate          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Contingent consideration liability, measurement input 0.131        
Probability | Minimum          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Contingent consideration liability, measurement input 0.05   0.20    
Probability | Maximum          
Fair Value Measurement Inputs and Valuation Techniques [Line Items]          
Contingent consideration liability, measurement input 0.10   0.55