XML 28 R8.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENT OF EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Stock Issued for Converted Debt
Stock Issued for Warrant Exercises
At-The-Market Offering
Private Placement
Controlled Equity Offering
Ideanomics Shareholders’ equity
Ideanomics Shareholders’ equity
Stock Issued for Converted Debt
Ideanomics Shareholders’ equity
Stock Issued for Warrant Exercises
Ideanomics Shareholders’ equity
At-The-Market Offering
Ideanomics Shareholders’ equity
Private Placement
Ideanomics Shareholders’ equity
Controlled Equity Offering
Common Stock
Common Stock
Stock Issued for Converted Debt
Common Stock
Stock Issued for Warrant Exercises
Common Stock
At-The-Market Offering
Common Stock
Private Placement
Common Stock
Controlled Equity Offering
Additional Paid-in  Capital
Additional Paid-in  Capital
Stock Issued for Converted Debt
Additional Paid-in  Capital
Stock Issued for Warrant Exercises
Additional Paid-in  Capital
At-The-Market Offering
Additional Paid-in  Capital
Private Placement
Additional Paid-in  Capital
Controlled Equity Offering
Accumulated Deficit
Accumulated Other Comprehensive Loss
Non-controlling Interest
Beginning balance (in shares) at Dec. 31, 2019                         149,692,953                            
Beginning balance at Dec. 31, 2019 $ 58,737           $ 33,559           $ 150           $ 282,554           $ (248,481) $ (664) $ 25,178 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Share-based compensation 2,202           2,202                       2,202                
Common stock issuance for professional fees (in shares)                         429,000                            
Common stock issuance for professional fee 240           240                       240                
Common stock issuance for convertible notes (in shares)                         1,454,424                            
Common stock issuance for convertible note 614           614           $ 1           613                
Common stock issuance for acquisition (in shares)                         10,883,668                            
Common stock issuance for acquisition 6,748           6,748           $ 11           6,737                
Common stock issuance (in shares)                         1,000,000                            
Common stock issuance 1,000           1,000           $ 1           999                
Measurement period adjustment (11,454)                                                   (11,454) [1]
Non-controlling shareholder contribution 100                                                   100 [1]
Net income (loss) (12,726)           (12,348)                                   (12,348)   (378) [1]
Foreign currency translation adjustments, net of nil tax 7           (16)                                     (16) 23 [1]
Ending balance (in shares) at Mar. 31, 2020                         163,460,045                            
Ending balance at Mar. 31, 2020 45,468           31,999           $ 163           293,345           (260,829) (680) 13,469 [1]
Beginning balance (in shares) at Dec. 31, 2019                         149,692,953                            
Beginning balance at Dec. 31, 2019 $ 58,737           33,559           $ 150           282,554           (248,481) (664) 25,178 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Common stock issuance for professional fees (in shares) 1,200,000                                                    
Common stock issuance (in shares)                                 34,500,000                    
Changes in fair value of available-for-sale securities $ 0                                                    
Foreign currency translation adjustments, net of nil tax 1,639                                                    
Ending balance (in shares) at Sep. 30, 2020                         238,871,366                            
Ending balance at Sep. 30, 2020 80,502           67,182           $ 239           362,346           (295,693) 290 13,320 [1]
Beginning balance (in shares) at Mar. 31, 2020                         163,460,045                            
Beginning balance at Mar. 31, 2020 45,468           31,999           $ 163           293,345           (260,829) (680) 13,469 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Share-based compensation 3,394           3,394                       3,394                
Common stock issuance for professional fees (in shares)                         515,942                            
Common stock issuance for professional fee 309           309           $ 1           308               0 [1]
Common stock issuance for convertible notes (in shares)                           26,231,634 6,995,906                        
Common stock issuance for convertible note   $ 20,009 $ 5,628         $ 20,009 $ 5,628         $ 26 $ 7         $ 19,983 $ 5,621            
Common stock issued to settle debt (in shares)                         4,577,876                            
Common stock issued to settle debt 2,314           2,314           $ 5           2,309                
Common stock issuance for acquisition (in shares)                         459,180                            
Common stock issuance for acquisition 293           293                       293                
Common stock issuance (in shares)                         34,473,719                            
Common stock issuance 32,502           32,502           $ 35           32,467                
Measurement period adjustment (131)                                                   (131) [1]
Common stock issued under employee stock incentive plan (in shares)                         293,857                            
Net income (loss) [2] (26,711)           (26,578)                                   (26,578)   (133) [1]
Foreign currency translation adjustments, net of nil tax 276           172                                     172 104 [1]
Ending balance (in shares) at Jun. 30, 2020                         237,008,159                            
Ending balance at Jun. 30, 2020 83,351           70,042           $ 237           357,720           (287,407) (508) 13,309 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Share-based compensation $ 3,252           3,252                       3,252                
Common stock issuance for professional fees (in shares) 300,000                       250,000                            
Common stock issuance for professional fee $ 343           343                       343                
Common stock issuance for acquisition (in shares)                         1,613,207                            
Common stock issuance for acquisition 1,033           1,033           $ 2           1,031                
Changes in fair value of available-for-sale securities 0                                                    
Net income (loss) (8,833)           (8,286)                                   (8,286)   (547) [1]
Foreign currency translation adjustments, net of nil tax 1,356           798                                     798 558 [1]
Ending balance (in shares) at Sep. 30, 2020                         238,871,366                            
Ending balance at Sep. 30, 2020 80,502           67,182           $ 239           362,346           (295,693) 290 13,320 [1]
Beginning balance (in shares) at Dec. 31, 2020                         344,861,295                            
Beginning balance at Dec. 31, 2020 193,022           186,584           $ 345           531,866           (346,883) 1,256 6,438 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Share-based compensation 2,040           2,040                       2,040                
Common stock issuance for professional fees (in shares)                         440,909                            
Common stock issuance for professional fee 1,162           1,162                       1,162                
Common stock issuance for convertible notes (in shares)                         45,895,763                            
Common stock issuance for convertible note 140,126           140,126           $ 46           140,080                
Common stock issuance for acquisition (in shares)                         10,181,299                            
Common stock issuance for acquisition 32,377           32,377           $ 10           32,367                
Common stock issuance (in shares)                         17,615,534                            
Common stock issuance 53,407           53,407           $ 18           53,389                
Common stock issued under employee stock incentive plan (in shares)                         475,000                            
Common stock issued under employee stock incentive plan 251           251                       251                
Net income (loss) (6,692)           (6,412)                                   (6,412)   (280) [1]
Foreign currency translation adjustments, net of nil tax (860)           (472)                                     (472) (388) [1]
Ending balance (in shares) at Mar. 31, 2021                         419,469,800                            
Ending balance at Mar. 31, 2021 414,833           409,063           $ 419           761,155           (353,295) 784 5,770 [1]
Beginning balance (in shares) at Dec. 31, 2020                         344,861,295                            
Beginning balance at Dec. 31, 2020 193,022           186,584           $ 345           531,866           (346,883) 1,256 6,438 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Common stock issuance (in shares)                                 10,000,000                    
Common stock issuance                                 $ 27,300                    
Changes in fair value of available-for-sale securities (16)                                                    
Foreign currency translation adjustments, net of nil tax (1,196)                                                    
Ending balance (in shares) at Sep. 30, 2021                         481,901,523                            
Ending balance at Sep. 30, 2021 532,604           527,626           $ 483           938,006           (411,409) 546 4,978
Beginning balance (in shares) at Mar. 31, 2021                         419,469,800                            
Beginning balance at Mar. 31, 2021 414,833           409,063           $ 419           761,155           (353,295) 784 5,770 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Share-based compensation 2,007           2,007                       2,007                
Common stock issuance for professional fees (in shares)                         260,000                            
Common stock issuance for professional fee 656           656                       656                
Common stock issuance for acquisition (in shares)                         6,733,497                            
Common stock issuance for acquisition 21,127           21,127           $ 7           21,120                
Common stock issuance (in shares)                               25,301,190 10,000,000                    
Common stock issuance       $ 74,347 $ 27,300         $ 74,347 $ 27,300         $ 25 $ 10         $ 74,322 $ 27,290        
Changes in fair value of available-for-sale securities (20)           (20)                                     (20)  
Common stock issued under employee stock incentive plan (in shares)                         4,590,000                            
Common stock issued under employee stock incentive plan 7,740           7,740           $ 5           7,735                
Net income (loss) (7,582)           (7,263)                                   (7,263)   (319) [1]
Foreign currency translation adjustments, net of nil tax (41)           (34)                                     (34) (7) [1]
Ending balance (in shares) at Jun. 30, 2021                         466,354,487                            
Ending balance at Jun. 30, 2021 540,367           534,923           $ 466           894,285           (360,558) 730 5,444 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Share-based compensation 15,187           15,187                       15,187                
Common stock issuance for acquisition (in shares)                         2,011,617                            
Common stock issuance for acquisition 6,305           6,305           $ 2           6,303                
Common stock issuance (in shares)                               7,495,997   1,988,401                  
Common stock issuance       $ 17,744   $ 4,203       $ 17,744   $ 4,203       $ 7   $ 2       $ 17,737   $ 4,201      
Changes in fair value of available-for-sale securities 4           4                                     4  
Common stock issued under employee stock incentive plan (in shares)                         4,051,021                            
Common stock issued under employee stock incentive plan 299           299           $ 6           293                
Net income (loss) (51,210)           (50,851)                                   (50,851)   (359)
Foreign currency translation adjustments, net of nil tax (295)           (188)                                     (188) (107)
Ending balance (in shares) at Sep. 30, 2021                         481,901,523                            
Ending balance at Sep. 30, 2021 $ 532,604           $ 527,626           $ 483           $ 938,006           $ (411,409) $ 546 $ 4,978
[1] Excludes accretion of dividend for redeemable non-controlling interest.
[2] Excludes deemed dividend related to warrant repricing