XML 70 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Intangible Assets (Details) - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Intangible Assets [Line Items]    
Total amortizing intangible assets, Gross carrying amount $ 608,729 $ 4,015,664
Total amortizing intangible assets, Accumulated amortization (358,433) (1,688,683)
Total amortizing intangible assets, Impairment loss (53,022) (2,018,628)
Total amortizing intangible assets, Net balance 197,274 308,353
Total intangible assets, Gross carrying amount 753,618 4,160,553
Total intangible assets, Accumulated amortization (358,433) (1,688,683)
Total intangible assets, Impairment loss (63,621) (2,018,628)
Total intangible assets, Net balance 331,564 453,242
Patent    
Intangible Assets [Line Items]    
Indefinite Lived Intangible Assets, Gross carrying amount 10,599 10,599
Indefinite Lived Intangible Assets, Accumulated Impairment Loss (10,599)  
Indefinite lived intangible assets, Net Balance [1] 10,599
Website name    
Intangible Assets [Line Items]    
Indefinite Lived Intangible Assets, Gross carrying amount 134,290 134,290
Indefinite Lived Intangible Assets, Accumulated Impairment Loss 0  
Indefinite lived intangible assets, Net Balance 134,290 134,290
Charter/ Cooperation agreements    
Intangible Assets [Line Items]    
Total amortizing intangible assets, Gross carrying amount [2] 2,755,821
Total amortizing intangible assets, Accumulated amortization [2] (909,257)
Total amortizing intangible assets, Impairment loss [2] (1,846,564)
Total amortizing intangible assets, Net balance [2]
Software and licenses    
Intangible Assets [Line Items]    
Total amortizing intangible assets, Gross carrying amount 210,070 267,991
Total amortizing intangible assets, Accumulated amortization (191,118) (241,932)
Total amortizing intangible assets, Impairment loss
Total amortizing intangible assets, Net balance 18,952 26,059
Patent And Trademark    
Intangible Assets [Line Items]    
Total amortizing intangible assets, Gross carrying amount [1] 92,965 92,965
Total amortizing intangible assets, Accumulated amortization [1] (39,943) (39,943)
Total amortizing intangible assets, Impairment loss [1] (53,022)
Total amortizing intangible assets, Net balance [1] 53,022
Website and mobile app development    
Intangible Assets [Line Items]    
Total amortizing intangible assets, Gross carrying amount [3] 593,193
Total amortizing intangible assets, Accumulated amortization [3] (421,129)
Total amortizing intangible assets, Impairment loss [3] (172,064)
Total amortizing intangible assets, Net balance [3]
Workforce    
Intangible Assets [Line Items]    
Total amortizing intangible assets, Gross carrying amount [4] 305,694 305,694
Total amortizing intangible assets, Accumulated amortization [4] (127,372) (76,422)
Total amortizing intangible assets, Impairment loss [4]
Total amortizing intangible assets, Net balance [4] $ 178,322 $ 229,272
[1] During the second quarter of 2017, the Company determined that one of its subsidiaries in the US will not serve the non-core business or generate future cash flow. As no future cash flows will be generated from using the patent owned by this subsidiary, the Company estimated the fair value of those patent to be nil as of June 30, 2017. Fair value was determined using unobservable (Level 3) inputs. Impairment loss from patent of $63,621 was recognized in 2017 to write off the entire book value of the patent.
[2] During the fourth quarter of 2016, the Company determined that the Charter/Cooperation agreements will not serve the business or generate future cash flow. As no future cash flows will be generated from the Charter/Cooperation agreements, the Company estimated the fair value of the Charter/Cooperation agreements to be nil as of December 31, 2016. Fair value was determined using unobservable (Level 3) inputs. Impairment loss from Charter/Cooperation agreements of $1,846,000 was recognized in 2016 to write off the entire book value of the Charter/Cooperation agreements. In June, 2017, this intangible asset has been disposed of along with other net assets in Zhong Hai Shi Xun.
[3] Considering a new mobile app has been developed to be put into market in October 2016, the Company determined that the future cash flows generated from the old mobile app was nil. In accordance with ASC 350, Intangibles Goodwill and Other, recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. The Company estimated the fair value of this intangible asset to be nil as of December 31, 2016. Fair value was determined using unobservable (Level 3) inputs. In June, 2017, this intangible asset has been disposed of along with other net assets in Zhong Hai Shi Xun.
[4] On April 1, 2016, the Company entered into an agreement with Mr. Liu Changsheng, under which SSC agreed to pay Mr. Liu Changsheng cash consideration of $187,653 and 66,500 shares of restricted shares with a six month restriction period and a fair value of $121,695 in exchange for a workforce of 10 personnel experienced in programing content mobile apps. All 10 personnel entered into three year employment contracts with SSC effective April 1, 2016. The Company also acquired certain laptop and desktop computers with fair value of $3,655. According to the agreement, 30% of the cash consideration is due upon the signing of the agreement, 20% is due 2 months after the signing of the agreement and 50% is due 6 months after the signing of the agreement. All cash consideration has been paid. If any of 3 key staff, as defined, terminated their employment with SSC during the first 12 months of employment, SSC has the right to forfeit the unpaid cash consideration. In addition, Mr. Liu Changsheng would be required to pay a default penalty at minimal of $129,180. SSC has accounted for the transaction as an asset acquisition in which SSC mainly acquired a workforce, which is recognized as an intangible asset at cost. Subsequently, the workforce intangible is amortized over the employment term of three years.