XML 47 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of assumptions for estimating fair value of warrant liabilities
    Black Scholes     Monte Carlo  
    March 31,     December 31,  
    2017     2016  
Risk-free interest rate     0.91 %     0.70 %
Expected volatility     55 %     55 %
Expected term     0.42  year       0.67 year  
Expected dividend yield     0 %     0 %
Schedule of assets and liabilities measured at fair value on a recurring basis

 

    March 31, 2017        
    Fair Value Measurements        
    Level 1     Level 2     Level 3     Total Fair Value  
Liabilities                                
Warrant liabilities (see Note 13)   $ -     $ -     $ 340,901     $ 340,901  

 

    December 31, 2016        
    Fair Value Measurements        
    Level 1     Level 2     Level 3     Total Fair Value  
Liabilities                                
Warrant liabilities (see Note 13)   $ -     $ -     $ 70,785     $ 70,785  
 
Schedule of components effecting the change in fair value

 

    Level 3 Assets and Liabilities        
    For the Three  Months Ended March 31 , 2017        
     January 1,           Change in     March 31,  
    2017     Settlements     Fair Value     2017  
Liabilities:                                
Warrant liabilities (see Note 13)   $ 70,785     $ -     $ 270,116     $ 340,901