XML 41 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
VIE Structure and Arrangements (Tables)
3 Months Ended
Mar. 31, 2017
Vie Structure And Arrangements [Abstract]  
Schedule of consolidated financial statements
    March 31,     December 31,  
    2017    

2016

 
ASSETS                
Current assets:                
Cash   $ 385,911     $ 1,519,125  
Accounts receivable, net     1,186,291       1,260,529  
Prepaid expenses     62,881       30,455  
Other current assets     1,798,108       191,427  
Intercompany receivables due from the Company's subsidiaries(i)     896,512       150,725  
Total current assets     4,329,703       3,152,261  
Property and equipment, net     206,106       196,677  
Intangible assets, net     2,312       2,570  
Long term investments     4,984,167       3,654,664  
Other non-current assets     57,846       442,782  
Total assets   $ 9,580,134     $ 7,448,954  
                 
LIABILITIES                
Current liabilities:                
Accounts payable   $ 1,191,076     $ 5,817  
Deferred revenue     3,522       824,563  
Accrued expenses     248,226       268,074  
Other current liabilities     413,327       394,314  
Accrued license content fees     1,189,453       1,236,661  
Intercompany payables due to the Company's subsidiaries(i)     14,793,082       14,752,338  
Total current liabilities     17,838,686       17,481,767  
Total liabilities   $ 17,838,686     $ 17,481,767  

 

    Three Months Ended  
    March 31,     March 31,  
    2017    

2016

 
Revenue   $ 787,328     $ 1,269,726  
Net income (loss)   $ 258,760     $ (479,887 )

 

    Three Months Ended  
    March 31,     March 31,  
    2017    

2016

 
Net cash used in operating activities   $  (1,322,729)     $ (603,884 )
Net cash used in investing activities   $ -     $ -  
Net cash provided by financing activities(i)   $ 189,515     $ 21,855  

 

(i) Intercompany receivables and payables are eliminated upon consolidation. The intercompany financing activities include the capital injection of $0.29 million to Sinotop Beijing in the three months period ended March 31, 2017.