XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net loss $ (6,033,572) $ (6,578,420)
Adjustments to reconcile net loss to net cash used in operating activities    
Share-based compensation expense 286,577 517,903
Provision for doubtful accounts (Note 4) 366,887 9,087
Depreciation and amortization 344,308 283,468
Amortization of debt issuance costs 122,696  
Income tax benefit (25,836) (25,836)
Equity in losses of equity method investees 19,862 143,666
Loss on disposal of assets   2,421
Change in fair value of warrant liabilities (201,826) (125,364)
Impairment of long-lived assets 172,064  
Foreign currency exchange losses 3,431  
Change in assets and liabilities:    
Accounts receivable (2,890,663) (1,496,756)
Licensed content (639,225) 80,889
Prepaid expenses and other assets (799) (338,814)
Accounts payable 177,354 (88,440)
Accrued expenses, salary and other current liabilities 250,856 796,467
Deferred revenue (10,359) 204,560
Accrued license content fees 112,896 398,064
Net cash used in operating activities (7,945,349) (6,217,105)
Cash flows from investing activities:    
Acquisition of and deposit for property and equipment (3,130,862) (32,193)
Acquisition of leasehold improvements (455,723)  
Deposit for investment (Note 10) (650,000)  
Investments in intangibles (2,811,346) (48,938)
Investment in long term investments (3,584,025)  
Net cash used in investing activities (10,631,956) (81,131)
Cash flows from financing activities    
Proceeds from issuance of shares and warrant (Note 8 and Note 11) 18,000,000  
Costs associated with financing activities (294,890)  
Net cash provided by financing activities 17,705,110  
Effect of exchange rate changes on cash (57,416) (157,374)
Net decrease in cash (929,611) (6,455,610)
Cash at beginning of period 3,768,897 10,812,371
Cash at end of period 2,839,286 4,356,761
Supplemental Cash Flow Information:    
Cash paid for income taxes
Cash paid for interest
Exchange of Series E Preferred Stock for common stock 100 $ 110
Issuance of convertible note for licensed content (Note 11) 17,717,847  
Issuance of shares for the settlement of liability 75,000  
Issuance of shares upon conversion of convertible note, including accrued interest and debt issuance cost (Note 11) 17,733,297  
Acquisition of long term investment through transfer of Game IP rights (Note 7) 2,714,441  
Payable for workforce acquired (Note 6) 93,828  
Workforce intangible acquired for shares (Note 6) $ 121,695