XML 37 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities:    
Net loss $ (3,675,167) $ (4,784,529)
Adjustments to reconcile net loss to net cash used in operating activities    
Equity securities compensation expense 351,091 175,104
Depreciation and amortization 656,743 1,231,314
Amortization of licensed content 37,581 37,581
Deferred income tax (37,811) (75,438)
Loss on investment in unconsolidated entities 2,994 4,191
Provision for bad debt expense 0 144,877
Change in fair value of warrant liabilities 25,405 0
Change in fair value of contingent purchase price consideration liability 41,648 712,065
Change in assets and liabilities,    
Other current assets 0 (135,666)
Inventory (26,751) 8,028
Licensed content 205,697 (637,989)
Prepaid expenses and other assets 37,678 129,068
Accounts payable 492,066 416,948
Accrued expenses and liabilities (361,665) 208,857
Deferred revenue 61,949 50,555
Deferred license fee 18,905 96,592
Other current liabilities 153,297 16,670
Net cash used in operating activities (2,016,340) (2,401,772)
Cash flows from investing activities:    
Acquisition of property and equipment (242,243) (162,127)
Investments in intangibles (20,437) (103,550)
Leasehold improvements 0 (26,479)
Net cash used in investing activities (262,680) (292,156)
Cash flows from financing activities    
Net cash provided by financing activities 0 0
Effect of exchange rate changes on cash 788 35,856
Net decrease in cash and cash equivalents (2,278,232) (2,658,072)
Cash and cash equivalents at beginning of period 4,381,043 7,519,574
Cash and cash equivalents at end of period 2,102,811 4,861,502
Supplemental Cash Flow Information:    
Cash paid for taxes 0 325
Cash paid for interest 765 1,673
Value of common stock issued from conversion of Preferred Series B shares $ 3,223,575 $ 0