XML 24 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Share-Based Payments (Tables)
3 Months Ended
Mar. 31, 2013
Share-Based Payments [Abstract]  
Share Based Payments Expense
The following table provides the details of the approximate total share based payments expense during the three months ended March 31, 2013 and 2012:

 
2013
 
 
2012
 
 
(unaudited)
 
 
(unaudited)
 
Stock option amortization
 
$
164,000
 
 
$
163,000
 
(a)
Stock issued for services
 
 
79,000
 
 
 
-
 
(b)
Stock warrants issued for services
 
 
108,000
 
 
 
12,000
 
(c)
 
$
351,000
 
 
$
175,000
 

(a)
The Company accounts for its stock option awards pursuant to the provisions of ASC 718, Stock Compensation. The fair value of each option award is estimated on the date of grant using the Black-Scholes Merton valuation model. The Company recognizes the fair value of each option as compensation expense ratably using the straight-line attribution method over the service period, which is generally the vesting period. The Black-Scholes Merton model incorporated the following assumptions for the options granted in 2012: risk-free interest rate of 1.73% to 1.98%, expected volatility of 75%, expected life of 10.0 years and expected dividend yield of 0%.  There have been no options granted in 2013.

(b)
During 2012, the Company appointed two new "independent" (as defined under the NASDAQ listing requirements) members to the Board of Directors. In connection with the appointment we granted each of our three "independent" directors 10,000 restricted shares to be vested quarterly over one year.
Also, during 2012, the Company granted 196,620 shares to certain consultants and Directors for services. As of March 31, there were 210,010 shares vested. We recorded the common shares at the closing price on the issue date and expensed to consulting and marketing services $193,000 during the three months ended March 31, 2013 (none in 2012).
 
(c)
In 2013, we issued 166,677 consulting warrants and 3,333 warrants vested during the period. The fair value of the warrants was estimated on the date of grant using the Black-Scholes Merton valuation model.  We expensed to marketing $44,000 during the three months ended March 31, 2013 and recorded $64,000 to prepaid expense to be recognized for services provided in the remainder of 2013.  For the three months ended March 31, 2012, we recorded $12,000 for marketing services.
 
Effective as of December 3, 2010, our Board of Directors approved the YOU On Demand Holdings, Inc. 2010 Stock Incentive Plan ("the Plan") pursuant to which options or other similar securities may be granted. The maximum aggregate number of shares of our common stock that may be issued under the Plan is 4,000,000 shares.
Stock Option Activity
Stock option activity for the three months ended March 31, 2013 is summarized as follows:
 
 
Options
 
 
Weighted Average
 
 
 
Outstanding
 
 
Exercise Price
 
Approved plan
 
 
4,000,000
 
 
 
 
 
 
 
 
 
 
 
Outstanding at January 1, 2013
 
 
1,585,401
 
 
$
3.54
 
Granted
 
 
-
 
 
 
-
 
Exercised
 
 
-
 
 
 
-
 
Canceled
 
 
(900
)
 
 
45.00
 
Outstanding at March 31, 2013
 
 
1,584,501
 
 
$
3.55
 
 
 
 
 
 
 
 
 
Options exercisable at March 31, 2013 (vested)
 
 
1,131,160
 
 
$
3.30
 
 
 
 
 
 
 
 
 
Options available for issuance
 
 
2,415,499
 
 
 
 
 

Shares Authorized under Stock Option Plans, by Exercise Price Range
The following table summarizes information concerning outstanding and exercisable options as of March 31, 2013:
 
 
 
 
 
 
 
Weighted Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remaining
 
 
 
 
 
 
 
 
 
 
 
 
 
Number
 
 
Contractual Life
 
 
Weighted Average
 
 
Number
 
 
Weighted Average
 
Range of Exercise Prices
 
 
Outstanding
 
 
(Years)
 
 
Exercise Price
 
 
Exerciseable
 
 
Exercise Price
 
$
3 - $4
 
 
 
1,338,000
 
 
 
7.92
 
 
$
3.04
 
 
 
1,050,028
 
 
$
3.04
 
$
4 - $8
 
 
 
243,168
 
 
 
8.70
 
 
 
6.43
 
 
 
77,799
 
 
 
6.60
 
$
8 - $33
 
 
 
0
 
 
 
0
 
 
 
0.00
 
 
 
0
 
 
 
0
 
$
33 - $74
 
 
 
2,000
 
 
 
0.21
 
 
 
33.75
 
 
 
2,000
 
 
 
33.75
 
$
74 - $75
 
 
 
1,333
 
 
 
4.95
 
 
 
75.00
 
 
 
1,333
 
 
 
75.00
 
 
 
 
 
 
1,584,501
 
 
 
7.85
 
 
$
3.41
 
 
 
1,131,160
 
 
$
3.30
 

Non Vested Shares
The following table summarizes the status of options which contain vesting provisions:
 
 
 
 
 
Weighted
 
 
 
 
 
Average
 
 
 
 
 
Grant Date
 
 
Options
 
 
Fair Value
 
Non-vested at January 1, 2013
 
 
525,396
 
 
$
3.67
 
Granted
 
 
0
 
 
 
0.00
 
Vested
 
 
(64,656
)
 
 
3.45
 
Canceled
 
 
(900
)
 
 
45.00
 
Non-vested at March 31, 2013
 
 
459,840
 
 
$
3.62
 
Warrants Outstanding
 As of March 31, 2013, the weighted average exercise price was $4.37 and the weighted average remaining life was 4.26 years. The following table outlines the warrants outstanding as of March  31, 2013 and December 31, 2012:

 
March 31,
 
 
December 31,
 
 
 
 
 
2013
 
 
2012
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
Number of
 
 
Number of
 
 
 
 
 
Warrants
 
 
Warrants
 
 
Exercise
 
Expiration
Warants Outstanding
 
Outstanding
 
 
Outstanding
 
 
Price
 
Date
Share Exchange Consulting Warrants ($45.00 exercise price)
 
 
-
 
 
 
59,664
 
 
$
45.00
 
1/11/2013
2007 Private Placement Broker Warrants ($45.00 exercise price)
 
 
-
 
 
 
8,533
 
 
$
45.00
 
1/11/2013
2007 Private Placement Investor Warrants ($150.00 exercise price)
 
 
-
 
 
 
53,333
 
 
$
150.00
 
1/11/2013
July 2010 Sinotop Acquisition Warrants ($45.00 exercise price)
 
 
-
 
 
 
17,049
 
 
$
45.00
 
1/11/2013
July 2010 Sinotop Acquisition Warrants ($150.00 exercise price)
 
 
-
 
 
 
13,333
 
 
$
150.00
 
1/11/2013
May 2011 Warner Brothers Warrants ($6.60 excercise price)
 
 
200,000
 
 
 
200,000
 
 
$
6.60
 
5/11/2016
2011 Service Agreement Warrants ($7.20 exercise price)
 
 
23,333
 
 
 
20,000
 
 
$
7.20
 
6/15/2016
2012 August Financing Warrants ($4.25 exercise price)
 
 
977,063
 
 
 
977,063
 
 
$
4.25
 
8/30/2017
(1)
2013 Service Agreement Warrants ($2.00 exercise price)
 
 
166,667
 
 
 
-
 
 
$
2.00
 
2/26/2018
 
 
1,367,063
 
 
 
1,348,975
 
 
 
 
 

(1)
After receiving shareholder approval in the second quarter of 2013 and ss a result of the negative clawback provisions included in our warrant agreements associated with our August 2012 private financings, the exercise price of $4.25 per share will be reset to $1.50 per share.