XML 42 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating    
Net loss $ (9,034,953) $ (8,463,850)
Adjustments to reconcile net loss to net cash used in operating activities    
Stock compensation expense 475,579 313,734
Depreciation and amortization 2,479,727 2,193,654
Amortization of licensed content 75,162 0
Deferred income tax (180,845) (186,932)
Loss on investment in unconsolidated entities 12,506 0
Provision for bad debt expense 162,969 0
Change in fair value of contingent purchase price consideration liability 463,433 2,251,526
Value of right to purchase shares 43,748 155,166
Impairment charge to Sinotop equipment 0 110,303
Impairment charge to AdNet assets, net of cash 0 208,496
Loss on uncollectible shareholder loan and related party loan 473,698 0
Change in assets and liabilities,    
Accounts receivable (182,270) (234,240)
Inventory 1,098 (31,953)
Prepaid expenses and other assets 179,921 215,284
Licensed content (570,822) 0
Accounts payable (527,939) 457,643
Accrued expenses and liabilities 273,760 843,979
Deferred revenue 9,674 2,695
Deferred license fee 308,835 0
Other current liabilities (5,858) 0
Other 17,105 (2,505)
Net cash used in operating activities (5,525,472) (2,167,000)
Cash flows from investing activities:    
Acquisition of property and equipment (496,986) (1,227,392)
Investments in intangibles (111,172) (296,342)
Leasehold improvements (4,109) 0
Loan advances to Shandong Media shareholders (32,792) (210,230)
Loan repayments from Shandong Media shareholders 29,682 0
Other 0 (64,566)
Net cash used in investing activities (615,377) (1,798,530)
Cash flows from financing activities    
Proceeds from issuance of convertible note 3,000,000 0
Proceeds from sale of equity securities 0 10,917,806
Costs associated with financings and share issuances 0 (822,167)
Capital contribution from Jinan Parent 0 151,759
Net cash provided by financing activities 3,000,000 10,247,398
Effect of exchange rate changes on cash 39,376 (352,195)
Net (decrease) increase in cash and cash equivalents (3,101,473) 5,929,673
Cash and cash equivalents at beginning of period 7,519,574 6,584,396
Cash and cash equivalents at end of period 4,418,101 12,514,069
Supplemental Cash Flow Information:    
Cash paid for taxes 0 0
Cash paid for interest 20,512 916
Software contributed in lieu of issued capital included in intangibles 398,183 0
Value of warrants issued for licensed content $ 0 $ 676,462