XML 30 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Share-Based Payments (Tables)
6 Months Ended
Jun. 30, 2012
Share-Based Payments [Abstract]  
Total share based payments expense
The following table provides the details of the approximate total share based payments expense during the three months and six months ended June 30, 2012 and 2011:


 
3 Months Ended
 
 
6 Months Ended
 
 
June 30,
 
 
June 30,
 
 
2012
 
 
2011
 
 
2012
 
 
2011
 
 
(unaudited)
 
 
(unaudited)
 
 
(unaudited)
 
 
(unaudited)
 
Stock option amortization
 
 
247,000
 
 
 
145,000
 
 
 
410,000
 
 
 
291,000
 
Stock issued for services
 
 
39,000
 
 
 
-
 
 
 
39,000
 
 
 
10,000
 
Stock warrants issued for service
 
 
14,000
 
 
 
12,000
 
 
 
26,000
 
 
 
12,000
 
Right to purchase shares
 
 
44,000
 
 
 
155,000
 
 
 
44,000
 
 
 
155,000
 
 
 
344,000
 
 
 
312,000
 
 
 
519,000
 
 
 
468,000
 
Stock option activity
Stock option activity for the six months ended June 30, 2012 is summarized as follows:

 
June 30, 2012
 
 
 
 
 
Weighted
 
 
Aggregate
 
 
 
 
 
Average
 
 
Intrinsic
 
 
Shares
 
 
Exercise Price
 
 
Value
 
Options outstanding at beginning of year
 
 
1,383,567
 
 
$
3.32
 
 
$
2,600,000
 
Granted
 
 
200,900
 
 
 
4.58
 
 
 
93,058
 
Exercised
 
 
-
 
 
 
-
 
 
 
-
 
Cancelled/expired
 
 
(3,486
)
 
 
3.77
 
 
 
(4,295
)
Options outstanding at end of period
 
 
1,580,981
 
 
$
3.49
 
 
$
2,688,763
 
 
 
 
 
 
 
 
 
 
 
 
 
Options exercisable at end of period
 
 
902,620
 
 
$
3.30
 
 
$
1,729,103
 
 
 
 
 
 
 
 
 
 
 
 
 
Options available for issuance
 
 
2,416,352
 
 
 
 
 
 
 
 
 

Warrants outstanding
In connection with the Company's Share Exchange, capital raising efforts in 2007, the Company's January 2008 Financing of Convertible Notes and Class A Warrants, the April 2010 Convertible Note, the July 2010 and June 2011 financings, the WB Agreement and a service agreement, the Company issued warrants to investors and service providers to purchase common stock of the Company. As of June 30, 2012, the weighted average exercise price was $35.77 and the weighted average remaining life was 2.12 years. The following table outlines the warrants outstanding as of June 30, 2012 and December 31, 2011:

 
 
June 30,
 
 
December 31,
 
 
 
 
 
2012
 
 
2011
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
Number of
 
 
Number of
 
 
 
 
 
Warrants
 
 
Warrants
 
 
Exercise
 
Expiration
Warants Outstanding
 
Outstanding
 
 
Outstanding
 
 
Price
 
Date
Share Exchange Consulting Warrants ($45.00 exercise price)
 
 
59,664
 
 
 
59,664
 
 
$
45.00
 
1/11/2013
2007 Private Placement Broker Warrants ($45.00 exercise price)
 
 
8,533
 
 
 
8,533
 
 
$
45.00
 
1/11/2013
2007 Private Placement Investor Warrants ($150.00 exercise price)
 
 
53,333
 
 
 
53,333
 
 
$
150.00
 
1/11/2013
July 2010 Sinotop Acquisition Warrants ($45.00 exercise price)
 
 
17,049
 
 
 
17,049
 
 
$
45.00
 
1/11/2013
July 2010 Sinotop Acquisition Warrants ($150.00 exercise price)
 
 
13,333
 
 
 
13,333
 
 
$
150.00
 
1/11/2013
May 2011 Warner Brothers Warrants ($6.60 excercise price)
 
 
200,000
 
 
 
200,000
 
 
$
6.60
 
5/11/2016
June 2011 Fidelity Right to Purchase ($6.60 exercise price)
 
 
75,000
 
 
 
75,000
 
 
$
6.60
 
12/3/2012
2011 Service Agreement Warrants ($7.20 exercise price)
 
 
13,333
 
 
 
6,667
 
 
$
7.20
 
6/15/2016
 
 
440,245
 
 
 
433,579