XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Share-Based Compensation
9 Months Ended
Sep. 30, 2020
Share-Based Compensation  
Share-Based Compensation

Note 15.    Share-Based Compensation

As of September 30, 2020, the Company had 26.3 million options, 29,586 restricted shares and 1.7 million warrants outstanding.

The Company awards common stock and stock options to employees and directors as compensation for their services, and accounts for its stock option awards to employees and directors pursuant to the provisions of ASC 718, Stock Compensation. The fair value of each option award is estimated on the date of grant using the Black-Scholes Merton valuation model. The Company recognizes the fair value of each option as compensation expense ratably using the straight-line attribution method over the service period, which is generally the vesting period.

Effective as of December 3, 2010 and amended on August 3, 2018, the Company’s Board of Directors approved the 2010 Stock Incentive Plan (“the 2010 Plan”) pursuant to which options or other similar securities may be granted. The maximum aggregate number of shares of  common stock that may be issued under the 2010 Plan increased from 4.0 million shares to 31.5 million shares. On October 22, 2020, the Company’s shareholders approved the amendment and restatement of the 2010 Plan. The maximum aggregate number of shares of common stock that may be issued under the 2010 Plan increased

from 31.5 million shares to 56.8 million shares. As of September 30, 2020, options available for issuance are 0.5 million shares.

For the three months ended September 30, 2020 and 2019, total share-based compensation expense was $3.3 million and $2.5 million, respectively, and $8.8 million and $6.5 million for the nine months ended September 30, 2020 and 2019, respectively.

(a)

Stock Options

The following table summarizes stock option activity for the nine months ended September 30, 2020:

Weighted

Weighted

Average

Average

Remaining

Aggregated

Options

Exercise

Contractual

Intrinsic

    

Outstanding

    

Price

    

Life (Years)

    

Value

Outstanding at January 1, 2020

 

14,936,726

$

2.13

 

8.48

$

Granted

 

13,750,000

0.53

 

9.45

 

5,225,000

Exercised

 

(60,000)

 

1.83

 

 

Expired

 

(1,144,326)

2.59

 

 

Forfeited

 

(1,153,333)

1.70

 

 

Outstanding at September 30, 2020

 

26,329,067

1.29

 

8.75

5,141,400

Vested as of September 30, 2020

 

13,684,070

1.74

8.17

1,258,592

Expected to vest at September 30, 2020

 

12,644,997

0.81

9.38

3,882,808

As of September 30, 2020, $7.3 million of total unrecognized compensation expense related to non-vested share options is expected to be recognized over a weighted average period of 1.2 years. The total fair value of shares vested in the  nine months ended September 30, 2020 and 2019 was $8.8 million and $6.0 million, respectively. No cash was received from options exercised.

(b)

Warrants

In connection with certain of the Company’s financings and service agreements, the Company issued warrants to service providers to purchase common stock of the Company. The warrants issued to Warner Brother expired without exercise on January 31, 2019. The Company issued warrants to IDV and YA II PN, Ltd. in connection with senior secured convertible notes. The weighted average exercise price for all warrants was $1.65 and the weighted average remaining life was 4.3 years.  Refer to Note 12 for additional information on promissory notes.

    

September 30, 2020

    

December 31, 2019

    

    

Number of

Number of

Warrants

Warrants

Outstanding and

Outstanding and

Exercise

Expiration

Warrants Outstanding

    

Exercisable

    

Exercisable

    

Price

    

Date

$2.05 million IDV**

 

 

1,671,196

$

1.00

 

2/22/2026

$3.58 million IDV**

1,000,000

4,658,043

0.5869

9/27/2026

$5.0 million YA II PN*

 

 

1,666,667

1.50

 

12/13/2024

$5.0 million YA II PN*

1,000,000

1.00

Service providers

200,000

5.00

7/1/2022

Service providers

450,000

2.50

2/28/2022 - 7/1/2022

Total

1,650,000

 

8,995,906

*    YA II PN exercised 1.0 million and 1.7 million warrants on March 31, 2020 and June 22, 2020 and the Company  received $1.0 million and $2.5 million proceeds, respectively.

**    ID Venturas exercised 5.3 million warrants in June 2020. The Company received $3.1 million proceeds.