XML 75 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions and Divestitures (Tables)
9 Months Ended
Sep. 30, 2019
Business Acquisition [Line Items]  
Schedule of assets acquired and liabilities assumed

For all intangible assets acquired, continuing membership agreements have useful life of 20 years and the customer list has useful life of 3 years. The following table summarizes the acquisition-date fair value of assets acquired and liabilities assumed, as well as the fair value of the non-controlling interest in DBOT recognized:

 

 

 

 

 

Cash

    

$

246,929

Other financial assets

 

 

1,686,464

Financial liabilities

 

 

(4,411,140)

Noncontrolling interest

 

 

(104,649)

Goodwill

 

 

9,323,189

Intangible asset – continuing membership agreement

 

 

8,255,440

Intangible asset – customer list

 

 

58,830

 

 

$

15,055,063

 

Schedule Of Consolidated Statement Of Operations On Proforma Basis

The following table summarizes the Consolidated Statement of Operations for the three months and nine months ended September 30, 2018, on an unaudited pro forma basis, as if the dilution of the Company’s interest in Amer had been consummated as of January 1, 2018:

 

 

 

 

 

 

 

 

 

    

Three Months Ended

    

Nine Months Ended

 

 

September 30, 2018

 

September 30, 2018

Revenue

 

$

275,380

 

$

260,547,120

Net loss from operations

 

 

(6,305,340)

 

 

(18,548,258)

Net loss

 

 

(7,390,597)

 

 

(19,351,526)

Net loss attributable to IDEX common shareholders

 

$

(7,158,674)

 

$

(18,945,524)

 

Glory  
Business Acquisition [Line Items]  
Schedule Of Income Statement Information

The following table summarizes the income statement information of Glory as of September 30, 2019:

 

 

 

 

 

 

 

 

 

    

Three Months Ended

    

Nine Months Ended

 

 

September 30, 2019

 

September 30, 2019

Revenue

 

$

2,041

 

$

3,936

Gross Profit

 

 

1,379

 

 

769

Net loss from operations

 

 

173,465

 

 

354,502

Net loss

 

 

171,719

 

 

352,606

Net loss attributable to Glory

 

$

95,477

 

$

195,121

 

DBOT [Member]  
Business Acquisition [Line Items]  
Schedule Of Income Statement Information

 

The consolidated statements of operation for the three months ended September 30, 2019 include the results of DBOT. Supplemental information on an unaudited pro forma basis, as if the acquisition had been consummated as of January 1, 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months

 

Nine Months

 

Nine Months

 

 

Ended

 

Ended

 

Ended

 

 

September 30,

 

September 30,

 

September 30,

 

    

2018

    

2019

    

2018

Revenue

 

$

43,798,865

 

$

44,612,471

 

$

363,004,917

Net Income (loss) attributable to IDEX common shareholders

 

$

(7,818,047)

 

$

10,582,474

 

$

(21,387,162)