XML 56 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
VIE Structure and Arrangements (Tables)
12 Months Ended
Dec. 31, 2015
Statement of Financial Position [Table Text Block]
 

 

  December 31,     December 31,  
 

 

  2015     2014  
 

ASSETS

           
 

Current assets:

           
 

Cash

$ 1,001,094   $ 506,525  
 

Accounts receivable, net

  1,689,415     1,091,076  
 

Licensed content, current

  556,591     1,041,609  
 

Prepaid expenses

  98,893     105,918  
 

Other current assets

  133,582     12,811  
 

Intercompany receivables due from the Company's subsidiaries (i)

  161,017     572,192  
 

Total current assets

  3,640,592     3,330,131  
 

Property and equipment, net

  149,880     297,898  
 

Licensed content, non-current

  21,085     35,648  
 

Intangible assets, net

  253,771     5,291  
 

Long-term equity investments

  450,115     850,054  
 

Other non-current assets

  58,026     272,657  
 

Total assets

$ 4,573,469   $ 4,791,679  
 

 

           
 

LIABILITIES

           
 

Current liabilities:

           
 

Accounts payable

$ 44,867   $ 8,598  
 

Deferred revenue

  15,080     13,431  
 

Accrued expenses

  280,038     303,766  
 

Other current liabilities

  298,422     269,854  
 

Accrued salaries

  10,861     -  
 

Accrued license fees

  933,532     348,007  
 

Intercompany payables due to the Company's subsidiaries (i)

  12,512,954     11,200,536  
 

Total current liabilities

  14,095,754     12,144,192  
 

Total liabilities

$ 14,095,754   $ 12,144,192  
Statement of Operation [Table Text Block]
      December 31,     December 31,  
      2015     2014  
  Net revenue $ 4,606,380   $ 1,962,622  
  Net loss $ (2,573,046 ) $ (3,173,010 )
Statement of Cash Flow [Table Text Block]
      December 31,     December 31,  
      2015     2014  
  Net cash used in operating activities $ (782,670 ) $ (2,284,452 )
  Net cash used in investing activities $ (35,179 ) $ (278,469 )
  Net cash provided by financing activities $ 1,312,418   $   -