XML 40 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
UNAUDITED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 4,356,761 $ 10,812,371
Accounts receivable, net 2,578,745 1,091,076
Licensed content, current 969,250 1,041,609
Prepaid expenses 522,505 196,474
Other current assets 44,790 22,442
Total current assets 8,472,051 13,163,972
Property and equipment, net 198,315 320,671
Licensed content, non-current 27,118 35,648
Intangible assets, net 2,482,398 2,320,103
Goodwill 6,648,911 6,648,911
Long-term equity investments 688,672 850,054
Other non-current assets 279,476 365,006
Total assets 18,796,941 23,704,365
Current liabilities:    
Accounts payable (including accounts payable of consolidated variable interest entity (VIE) without recourse to the Company of $9,229 and $8,598 as of September 30, 2015 and December 31, 2014, respectively) 22,374 110,814
Deferred revenue (including deferred revenue of VIE without recourse to the Company of $217,991 and $13,431 as of September 30, 2015 and December 31, 2014, respectively) 217,991 13,431
Accrued expenses and other liabilities (including accrued expenses and other liabilities of VIE without recourse to the Company of $998,930 and $573,620 as of September 30, 2015 and December 31, 2014, respectively) 3,019,822 2,046,783
Accrued license fees (including accrued license fees of VIE without recourse to the Company of $746,071 and $348,007 as of September 30, 2015 and December 31, 2014, respectively) 746,071 348,007
Convertible promissory note 3,000,000 3,000,000
Warrant liabilities 459,686 585,050
Total current liabilities 7,465,944 6,104,085
Deferred income tax liability 338,736 364,572
Total liabilities 7,804,680 6,468,657
Equity:    
Common stock, $0.001 par value; 1,500,000,000 shares authorized, 24,027,924 and 23,793,702 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively 24,028 23,794
Additional paid-in capital 96,865,051 96,347,272
Accumulated deficit (84,558,094) (78,356,567)
Accumulated other comprehensive loss (266,742) (66,032)
Total YOU On Demand shareholder's equity 12,071,498 17,955,832
Non-controlling interest (2,341,232) (1,982,119)
Total equity 9,730,266 15,973,713
Total liabilities, convertible redeemable preferred stock and equity 18,796,941 23,704,365
Series A Preferred Stock [Member]    
Convertible redeemable preferred stock:    
Series A - 7,000,000 shares issued and outstanding, liquidation preference of $3,500,000 as of September 30, 2015 and December 31, 2014, respectively 1,261,995 1,261,995
Series E Preferred Stock [Member]    
Equity:    
Series E Preferred Stock - $0.001 par value; 16,500,000 shares authorized, 7,254,997 and 7,365,283 shares issued and outstanding, liquidation preference of $12,696,245 and $12,889,245 as of September 30, 2015 and December 31, 2014, respectively $ 7,255 $ 7,365