XML 33 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-Based Payments (Tables)
9 Months Ended
Sep. 30, 2014
Share Based Payments Expense [Table Text Block]
 

 

  Three Months Ended     Nine Months Ended    
 

 

  September 30,     September 30,     September 30,     September 30,    
 

 

  2014     2013     2014     2013    
 

Employees and directors share-based payments

$ 912,000   $ 112,000   $ 1,133,000   $ 401,000   (a)
 

Cost of stock option price reduction

  -     -     -     55,000    
 

Stock issued for services

  -     57,000     -     442,000    
 

Stock warrants issued for services

  -     21,000     -     109,000    
 

 

$ 912,000   $ 190,000   $ 1,133,000   $ 1,007,000    
Stock Option Activity [Table Text Block]
 

 

  Options     Weighted Average     Intrinsic  
 

 

  Outstanding     Exercise Price     Value  
 

Outstanding at January 1, 2014

  1,878,835   $ 2.64        
 

Granted

  62,999     3.18        
 

Exercised

  (11,598)     1.94        
 

Expired

  (44,208)     1.95        
 

Forfeited

  (64,886)     1.77        
 

Outstanding at September 30, 2014

  1,821,142   $ 2.72   $ 198,589  
 

 

                 
 

Options exercisable at September 30, 2014 (vested)

  1,522,209   $ 2.87   $ 86,015  
Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
            Weighted Average                    
            Remaining                    
  Range of   Number     Contractual Life     Weighted Average     Number     Weighted Average  
  Exercise Prices   Outstanding     (Years)     Exercise Price     Exercisable     Exercise Price  
  $1 - $2   324,500     9.01   $ 1.65     81,126   $ 1.65  
  $2 - $3   561,976     6.58     2.05     531,417     2.05  
  $3 - $5   933,333     5.98     3.39     908,333     3.36  
  $74 - $75   1,333     3.45     75.00     1,333     75.00  
      1,821,142     6.70   $ 2.72     1,522,209   $ 2.87  
Non Vested Shares [Table Text Block]

 

        Weighted  

 

  Number     Average  

 

  of     Grant Date  

 

  Options     Fair Value  

Non-vested at January 1, 2014

  582,337   $ 1.52  

Granted

  62,999     2.94  

Vested

  (274,568 )   1.98  

Forfeited

  (64,886 )   1.19  

Non-vested at September 30, 2014

  305,882   $ 1.46  
Warrants Outstanding [Table Text Block]
      September 30,     December 31,              
      2014     2013              
      Number of     Exercise     Expiration  
 

Warrants Outstanding

  Warrants Outstanding       Price     Date  
 

 

                       
 

2011 Warner Brothers Warrants

  200,000     200,000   $ 6.60     05/11/16  
 

2011 Service Agreement Warrants

  26,667     26,667   $ 7.20     06/15/16  
 

2012 August Financing Warrants

  536,250     977,063   $ 1.50     08/30/17  
 

2013 Service Agreement Warrants

  -     166,667   $ 2.00     02/26/18  
 

2013 Broker Warrants (Series D Financing)

  228,571     228,571   $ 1.75     07/05/18  
 

2013 Broker Warrants (Convertible Note)

  114,285     114,285   $ 1.75     11/04/18  
 

2014 Broker Warrants (Series E Financing)

  1,085,714     -   $ 1.75     01/31/19  
 

 

                       
 

 

  2,191,487     1,713,253