XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 865.6 $ 445.0
Restricted cash 0.0 0.7
Accounts receivable, less allowance of $4.6 million and $8.9 million, respectively 218.5 175.7
Inventories 568.7 757.3
Prepaid expenses 70.9 61.7
Other current assets 144.7 160.3
Total current assets 1,868.4 1,600.7
Property, plant and equipment, net 2,222.6 2,219.0
Operating lease right-of-use assets, net 1,242.5 1,339.2
Trade names and trademarks 1,110.7 1,303.9
Other intangible assets, net 50.9 68.7
Goodwill 619.8 620.2
Other assets, net 455.2 484.4
Total assets 7,570.1 7,636.1
Current liabilities:    
Accounts payable and accrued expenses 332.9 451.3
Accrued employee compensation and benefits 133.6 113.4
Convertible notes, net 257.4 0.0
Asset-based credit facilities 47.3 25.4
Operating lease liabilities, short-term 80.8 89.3
Construction advances 40.2 6.0
Deferred revenue 77.5 96.0
Other current liabilities 29.0 44.5
Total current liabilities 998.7 825.9
Long-term debt, net 1,191.5 1,457.9
Operating lease liabilities, long-term 1,299.0 1,377.1
Deemed landlord financing obligations 1,254.2 1,194.8
Financing lease liabilities, long-term 306.2 301.9
Deferred taxes, net 2.0 24.9
Other long-term liabilities 42.8 45.9
Commitments and contingencies (Note 12)
Shareholders’ equity:    
Preferred stock, $0.01 par value, 3.0 million shares authorized, none issued and outstanding at both September 30, 2025 and December 31, 2024 0.0 0.0
Common stock, $0.01 par value, 360.0 million shares authorized, and 186.2 million shares issued at both September 30, 2025 and December 31, 2024 1.9 1.9
Additional paid-in capital 3,030.9 3,032.8
Accumulated deficit (492.5) (500.2)
Accumulated other comprehensive loss (30.3) (76.0)
Less: Common stock held in treasury, at cost, 2.3 million and 3.1 million shares as of September 30, 2025 and December 31, 2024, respectively (34.3) (50.8)
Total shareholders’ equity 2,475.7 2,407.7
Total liabilities and shareholders’ equity $ 7,570.1 $ 7,636.1