XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Financing Arrangements (Tables)
6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
Our credit facilities and long-term debt obligations are summarized as follows (in millions, except interest rates):
June 30,December 31,
Maturity DateInterest Rate20252024
Short-Term Credit Facilities
2023 ABL Credit Facility
March 16, 20285.81%$— $— 
2025 Japan ABL Credit FacilityJanuary 21, 20281.40%48.6 — 
2022 Japan ABL Credit FacilityJanuary 25, 20251.21%— 25.4 
Total Principal Amount$48.6 $25.4 
Unamortized Debt Issuance Costs$3.2 $3.4 
Balance Sheet Location
ABL Credit FacilitiesAsset-based credit facilities$48.6 $25.4 
Unamortized Debt Issuance Costs - CurrentPrepaid expenses$1.2 $1.1 
Unamortized Debt Issuance Costs - Non-currentOther long-term assets$2.0 $2.3 
June 30,December 31,
Maturity DateInterest Rate20252024
Long-Term Debt and Credit Facilities
2023 Term Loan BMarch 16, 20307.33%$1,171.9 $1,178.1 
Convertible NotesMay 1, 20262.75%258.3 258.3 
Equipment NotesJuly 24, 2025 - December 21, 2027
2.36% - 5.93%
8.8 11.7 
Mortgage LoansJuly 1, 2033 - July 29, 2036
9.75% - 11.31%
43.9 44.3 
Financed Tenant ImprovementsFebruary 1, 2035
8.00% - 10.00%
3.8 3.1 
Total Principal Amount$1,486.7 $1,495.5 
Less: Unamortized Debt Issuance Costs19.9 22.3 
Total Debt, net of Unamortized Debt Issuance Costs$1,466.8 $1,473.2 
Balance Sheet Location
Long-Term Debt - CurrentOther current liabilities$14.7 $15.3 
Long-Term Debt - CurrentConvertible notes, net257.0 — 
Long-Term Debt - Non-currentLong-term debt1,195.1 1,457.9 
Total Debt, net of Unamortized Debt Issuance Costs$1,466.8 $1,473.2 
Schedule of Interest Expense, Debt
Total interest and amortization expense related to our credit facilities and long-term debt obligations, which is included in “Interest expense, net” in our condensed consolidated statement of operations, is summarized as follows (in millions):
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Short-Term Credit Facilities
2025 Japan ABL Credit Facility$0.2 $— $0.3 $— 
2023 ABL Credit Facility0.2 0.6 0.5 1.2 
2022 Japan ABL Credit Facility— — — 0.1 
Total$0.4 $0.6 $0.8 $1.3 
Long-Term Debt and Credit Facilities
2023 Term Loan B$22.6 $26.6 $45.0 $55.1 
Convertible Notes1.7 1.8 3.5 3.6 
Equipment Notes0.1 0.1 0.2 0.3 
Financed Tenant Improvements0.1 — 0.2 0.1 
Mortgage Loans1.2 1.1 2.3 2.3 
Total$25.7 $29.6 $51.2 $61.4 
Schedule of Borrowings, Availability, Interest Rate and Liquidity for Short-term Credit Facilities Our average availability and weighted-average interest rate under our 2023 ABL Credit Facility and 2025 Japan ABL Credit Facility were as follows for the periods presented (in millions except interest rates):
(in millions, except interest rates)June 30, 2025
2023 ABL Credit Facility
Average availability$412.4 
Weighted-average interest rate4.95 %
2025 Japan ABL Credit Facility
Average availability$13.3 
Weighted-average interest rate1.21 %
Schedule of Aggregate Amount of Maturities for Debt
The following table presents our combined aggregate amount of maturities for our long-term debt over the next five years and thereafter as of June 30, 2025.
(in millions)
Remainder of 2025$9.1 
2026276.4 
202715.6 
202813.8 
202913.9 
Thereafter1,157.9 
Total aggregate amount of maturities$1,486.7 
Less: Unamortized debt issuance costs19.9 
Total aggregate amount of maturities, net of unamortized debt issuance costs$1,466.8