XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
shares in Millions, $ in Millions
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 683.5 $ 445.0
Restricted cash 0.0 0.7
Accounts receivable, less allowance of $5.7 million and $8.9 million, respectively 338.0 175.7
Inventories 608.9 757.3
Prepaid expenses 73.7 61.7
Other current assets 177.2 160.3
Total current assets 1,881.3 1,600.7
Property, plant and equipment, net 2,224.4 2,219.0
Operating lease right-of-use assets, net 1,266.8 1,339.2
Trade names and trademarks 1,110.6 1,303.9
Other intangible assets, net 52.9 68.7
Goodwill 619.9 620.2
Other assets, net 451.4 484.4
Total assets 7,607.3 7,636.1
Current liabilities:    
Accounts payable and accrued expenses 379.2 451.3
Accrued employee compensation and benefits 106.9 113.4
Convertible notes, net 257.0 0.0
Asset-based credit facilities 48.6 25.4
Operating lease liabilities, short-term 79.7 89.3
Construction advances 22.9 6.0
Deferred revenue 86.3 96.0
Other current liabilities 35.1 44.5
Total current liabilities 1,015.7 825.9
Long-term debt, net 1,195.1 1,457.9
Operating lease liabilities, long-term 1,322.0 1,377.1
Deemed landlord financing obligations 1,238.7 1,194.8
Deferred taxes, net 2.4 24.9
Other long-term liabilities 345.3 347.8
Commitments and contingencies (Note 12)
Shareholders’ equity:    
Preferred stock, $0.01 par value, 3.0 million shares authorized, none issued and outstanding at both June 30, 2025 and December 31, 2024 0.0 0.0
Common stock, $0.01 par value, 360.0 million shares authorized, and 186.2 million shares issued at both June 30, 2025 and December 31, 2024 1.9 1.9
Additional paid-in capital 3,027.3 3,032.8
Accumulated deficit (477.8) (500.2)
Accumulated other comprehensive loss $ (28.7) $ (76.0)
Treasury stock (in shares) 2.3 3.1
Less: Common stock held in treasury, at cost, 2.3 million and 3.1 million shares as of June 30, 2025 and December 31, 2024, respectively $ (34.6) $ (50.8)
Total shareholders’ equity 2,488.1 2,407.7
Total liabilities and shareholders’ equity $ 7,607.3 $ 7,636.1