XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table contains information utilized by the CODM to evaluate our operating segments for the periods presented below (in millions):
Three Months Ended March 31,
20252024
Topgolf:
Service and product revenue$393.7 $422.8 
Less:
Cost of products and services, excluding depreciation and amortization41.1 44.4 
Other venue expense320.0 321.6 
Selling, general and administrative expense39.9 46.3 
Research and development expense4.0 4.4 
Venue pre-opening costs0.6 3.2 
Segment operating (loss) income
$(11.9)$2.9 
Golf Equipment:
Product revenue$443.7 $449.9 
Less:
Cost of products247.0 263.6 
Selling, general and administrative expense82.4 90.8 
Research and development expense12.7 13.4 
Segment operating income$101.6 $82.1 
Active Lifestyle:
Product revenue$254.9 $271.5 
Less:
Cost of products136.5 — 146.6 
Selling, general and administrative expense83.5 94.8 
Research and development expense4.3 5.4 
Segment operating income$30.6 $24.7 
Total segment operating income$120.3 $109.7 
Reconciling items:
Unallocated other corporate expenses (1)
(53.8)(42.8)
Total operating income 66.5 66.9 
Interest expense, net(58.0)(58.8)
Other income, net3.1 3.4 
Total income before income taxes$11.6 $11.5 
Supplementary Data:
Depreciation and amortization:
Topgolf$55.0 $52.4 
Golf Equipment5.2 4.8 
Active Lifestyle8.9 8.2 
Total depreciation and amortization$69.1 $65.4 
(1) Unallocated other corporate expenses include corporate general and administrative expenses not utilized by management in determining segment profitability, including the amortization of acquired intangible assets, restructuring and reorganization charges, and other non-recurring costs associated with our planned separation of Topgolf, the sale of the Jack Wolfskin business, debt modifications, the integration of new IT systems stemming from acquisitions, and cybersecurity costs.
Schedule of Revenue and Long Lived Assets by Geographical Areas Long-lived assets are based on location of domicile.
Three Months Ended March 31,
20252024
(in millions)
Net Revenues:
United States$790.4 $829.0 
Europe130.1 141.4 
Asia128.8 127.6 
Rest of World43.0 46.2 
Total Net Revenues$1,092.3 $1,144.2 
March 31, 2025December 31, 2024
(in millions)
Long-Lived Assets:
United States$2,108.4 $2,112.5 
Europe82.2 84.9 
Asia10.2 16.4 
Rest of World5.9 5.2 
Total Long-Lived Assets$2,206.7 $2,219.0